| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 61.2 | 58.7 | 51.9 | 46.6 | 43.0 | ||
| 0.3 | 0.9 | 4.9 | 2.7 | 0.1 | ||
| 2.9 | 1.7 | 0.3 | 0.1 | 0.2 | ||
| — | — | 0.1 | — | — | ||
| 1.0 | 0.8 | 0.9 | 0.4 | 0.4 | ||
| 1.0 | 0.8 | 0.9 | 0.4 | 0.4 | ||
| 6.1 | 0.1 | 2.8 | 0.8 | 0.6 | ||
| 71.4 | 62.2 | 60.9 | 50.7 | 44.3 | ||
Current assets | ||||||
| 170 | 146 | 109 | 90.5 | 71.0 | ||
| 0.0 | 0.0 | 0.0 | 3.1 | 5.0 | ||
| 22.9 | 46.3 | 34.3 | 21.8 | 12.8 | ||
| 27.2 | 5.9 | 5.9 | 11.4 | 3.8 | ||
| 0.6 | 0.7 | 0.6 | 1.4 | 1.4 | ||
| 0.5 | 0.4 | 0.7 | 6.6 | 0.5 | ||
| 1.9 | 1.2 | 4.8 | — | — | ||
| 53.2 | 54.5 | 46.4 | 44.3 | 23.5 | ||
| 5.1 | 2.5 | 2.0 | 0.9 | 4.5 | ||
| 230 | 203 | 157 | 136 | 98.9 | ||
| 301 | 265 | 218 | 186 | 143 | ||
Equity | ||||||
| 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | ||
| 187 | 165 | 133 | 109 | 86.6 | ||
| 197 | 175 | 143 | 119 | 96.6 | ||
| 197 | 175 | 143 | 119 | 96.6 | ||
Liabilities | ||||||
| 1.2 | 0.2 | 0.1 | 0.0 | 0.0 | ||
| 5.0 | 0.2 | 2.5 | 0.4 | 0.3 | ||
| 6.3 | 0.4 | 2.7 | 0.4 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | 0.7 | 0.4 | ||
| 3.0 | 2.8 | 2.7 | 2.3 | 1.9 | ||
| 9.3 | 3.3 | 5.3 | 3.3 | 2.6 | ||
| 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | ||
| 71.8 | 71.8 | 55.4 | 43.3 | 28.1 | ||
| 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | ||
| 72.1 | 72.1 | 55.9 | 43.4 | 28.2 | ||
| 5.3 | 5.4 | 3.6 | 1.0 | 2.2 | ||
| — | — | 0.0 | 7.7 | 3.7 | ||
| 17.5 | 9.5 | 10.3 | 11.8 | 9.9 | ||
| 94.9 | 86.9 | 69.9 | 63.9 | 44.0 | ||
| 104 | 90.2 | 75.2 | 67.2 | 46.6 | ||
| 301 | 265 | 218 | 186 | 143 | ||
Assets — additional as-filed lines | ||||||
| 1.3 | 0.7 | — | — | — | ||
Trade payables — MSME split | ||||||
| 22.6 | 7.9 | 25.5 | — | — | ||
| 49.2 | 63.9 | 29.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 43.0 | 46.6 | 51.9 | 58.7 | 61.2 | |
| + Capital Work-in-Progress | 0.1 | 2.7 | 4.9 | 0.9 | 0.3 | |
| + Other Intangibles | 0.2 | 0.1 | 0.3 | 1.7 | 2.9 | |
| + Intangibles under Development | — | — | 0.1 | — | — | |
| + Other Non-current Financial Assets | 0.4 | 0.4 | 0.9 | 0.8 | 1.0 | |
| Non-current Financial Assets | 0.4 | 0.4 | 0.9 | 0.8 | 1.0 | |
| + Other Non-current Assets | 0.6 | 0.8 | 2.8 | 0.1 | 6.1 | |
| Total Non-current Assets | 44.3 | 50.7 | 60.9 | 62.2 | 71.4 | |
| Current Assets | ||||||
| + Inventories | 71.0 | 90.5 | 108.8 | 145.6 | 170.0 | |
| + Current Investments | 5.0 | 3.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 12.8 | 21.8 | 34.3 | 46.3 | 22.9 | |
| + Cash & Cash Equivalents | 3.8 | 11.4 | 5.9 | 5.9 | 27.2 | |
| + Other Bank Balances | 1.4 | 1.4 | 0.6 | 0.7 | 0.6 | |
| + Short-term Loans | 0.5 | 6.6 | 0.7 | 0.4 | 0.5 | |
| + Other Current Financial Assets | — | — | 4.8 | 1.2 | 1.9 | |
| Current Financial Assets | 23.5 | 44.3 | 46.4 | 54.5 | 53.2 | |
| + Other Current Assets | 4.5 | 0.9 | 2.0 | 2.5 | 5.1 | |
| Total Current Assets | 98.9 | 135.6 | 157.2 | 203.3 | 229.6 | |
| Total Assets | 143.2 | 186.3 | 218.1 | 265.5 | 301.1 | |
| Equity | ||||||
| + Equity Share Capital | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | |
| + Other Equity / Reserves | 86.6 | 109.1 | 132.8 | 165.2 | 186.8 | |
| Equity — Owners of Parent | 96.6 | 119.1 | 142.8 | 175.2 | 196.9 | |
| Total Equity | 96.6 | 119.1 | 142.8 | 175.2 | 196.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.1 | 0.2 | 1.2 | |
| + Other Non-current Financial Liab | 0.3 | 0.4 | 2.5 | 0.2 | 5.0 | |
| Non-current Financial Liabilities | 0.3 | 0.4 | 2.7 | 0.4 | 6.3 | |
| + Provisions — Non-current | 0.4 | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 1.9 | 2.3 | 2.7 | 2.8 | 3.0 | |
| Non-current Liabilities | 2.6 | 3.3 | 5.3 | 3.3 | 9.3 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | |
| + Trade Payables | 28.1 | 43.3 | 55.4 | 71.8 | 71.8 | |
| + Other Current Financial Liab | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | |
| Current Financial Liabilities | 28.2 | 43.4 | 55.9 | 72.1 | 72.1 | |
| + Provisions — Current | 2.2 | 1.0 | 3.6 | 5.4 | 5.3 | |
| + Current Tax Liabilities | 3.7 | 7.7 | 0.0 | — | — | |
| + Other Current Liabilities | 9.9 | 11.8 | 10.3 | 9.5 | 17.5 | |
| Current Liabilities | 44.0 | 63.9 | 69.9 | 86.9 | 94.9 | |
| Total Liabilities | 46.6 | 67.2 | 75.2 | 90.2 | 104.2 | |
| Total Equity & Liabilities | 143.2 | 186.3 | 218.1 | 265.5 | 301.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | 0.7 | 1.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 25.5 | 7.9 | 22.6 | |
| + Dues to Other Creditors — Current | — | — | 29.9 | 63.9 | 49.2 | |