In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 46.6 | 51.9 | 58.7 | 58.7 | |
| + Capital Work-in-Progress | 2.7 | 4.9 | 0.9 | 0.9 | |
| + Other Intangibles | 0.1 | 0.3 | 1.7 | 1.7 | |
| + Intangibles under Development | — | 0.1 | — | — | |
| + Other Non-current Financial Assets | 0.4 | 0.9 | 0.8 | 0.8 | |
| Non-current Financial Assets | 0.4 | 0.9 | 0.8 | 0.8 | |
| + Other Non-current Assets | 0.8 | 2.8 | 0.1 | 0.1 | |
| Total Non-current Assets | 50.7 | 60.9 | 62.2 | 62.2 | |
| Current Assets | |||||
| + Inventories | 90.5 | 108.8 | 145.6 | 145.6 | |
| + Current Investments | 3.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 21.8 | 34.3 | 46.3 | 46.3 | |
| + Cash & Cash Equivalents | 11.4 | 5.9 | 5.9 | 5.9 | |
| + Other Bank Balances | 1.4 | 0.6 | 0.7 | 0.7 | |
| + Short-term Loans | 6.6 | 0.7 | 0.4 | 0.4 | |
| + Other Current Financial Assets | — | 4.8 | 1.2 | 1.2 | |
| Current Financial Assets | 44.3 | 46.4 | 54.5 | 54.5 | |
| + Other Current Assets | 0.9 | 2.0 | 2.5 | 2.5 | |
| Total Current Assets | 135.6 | 157.2 | 203.3 | 203.3 | |
| Total Assets | 186.3 | 218.1 | 265.5 | 265.5 | |
| Equity | |||||
| + Equity Share Capital | 10.0 | 10.0 | 10.0 | 10.0 | |
| + Other Equity / Reserves | 109.1 | 132.8 | 165.2 | 165.2 | |
| Equity — Owners of Parent | 119.1 | 142.8 | 175.2 | 175.2 | |
| Total Equity | 119.1 | 142.8 | 175.2 | 175.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.1 | 0.2 | 0.2 | |
| + Other Non-current Financial Liab | 0.4 | 2.5 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 0.4 | 2.7 | 0.4 | 0.4 | |
| + Provisions — Non-current | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 2.3 | 2.7 | 2.8 | 2.8 | |
| Non-current Liabilities | 3.3 | 5.3 | 3.3 | 3.3 | |
| + Borrowings — Current | 0.0 | 0.1 | 0.2 | 0.2 | |
| + Trade Payables | 43.3 | 55.4 | 71.8 | 71.8 | |
| + Other Current Financial Liab | 0.1 | 0.4 | 0.1 | 0.1 | |
| Current Financial Liabilities | 43.4 | 55.9 | 72.1 | 72.1 | |
| + Provisions — Current | 1.0 | 3.6 | 5.4 | 5.4 | |
| + Current Tax Liabilities | 7.7 | 0.0 | — | — | |
| + Other Current Liabilities | 11.8 | 10.3 | 9.5 | 9.5 | |
| Current Liabilities | 63.9 | 69.9 | 86.9 | 86.9 | |
| Total Liabilities | 67.2 | 75.2 | 90.2 | 90.2 | |
| Total Equity & Liabilities | 186.3 | 218.1 | 265.5 | 265.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | — | 0.7 | 0.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 25.5 | 7.9 | 7.9 | |
| + Dues to Other Creditors — Current | — | 29.9 | 63.9 | 63.9 | |