| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 542 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.6 | 8.6 | 5.8 | 4.6 | 0.6 | ||
| 53.9 | 53.9 | 89.6 | 31.9 | 55.3 | ||
| 587 | — | — | — | — | ||
| 45.3 | 45.3 | 83.8 | 27.4 | 54.7 | ||
| ₹97.94 | — | — | — | — | ||
| 329 | 329 | 268 | 195 | 186 | ||
| 16.4% | 16.4% | 33.4% | 16.4% | 29.8% | ||
| 0.09× | — | — | — | — | ||
| 0.71× | — | — | — | — | ||
| 28.63× | — | — | — | — | ||
| 45.61× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 829 | 809 | 810 | 953 | 814 | ||
| 20.5 | 20.1 | 25.1 | 44.6 | 71.3 | ||
| 12.9 | 12.6 | 19.6 | 39.9 | 66.8 | ||
| — | 17.9 | 0.2 | 33.5 | 29.0 | ||
| −6.3 | −6.3 | −55.3 | 24.9 | 18.7 | ||
| — | −7.7 | −56.2 | 24.0 | 17.4 | ||
| — | 24.2 | 55.5 | 8.5 | 10.3 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 542.1 | |
| - Cash, Equiv & ST Investments | 0.6 | 4.6 | 5.8 | 8.6 | 8.6 | |
| + Total Debt | 55.3 | 31.9 | 89.6 | 53.9 | 53.9 | |
| Enterprise Value | — | — | — | — | 587.4 | |
| Net Debt (memo) | 54.7 | 27.4 | 83.8 | 45.3 | 45.3 | |
| EV per Share | — | — | — | — | 97.94 | |
| Total Capital | 185.5 | 195.0 | 268.0 | 328.7 | 328.7 | |
| Total Debt/Total Capital | 29.78 | 16.37 | 33.42 | 16.41 | 16.41 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.71 | |
| EV/EBITDA | — | — | — | — | 28.63 | |
| EV/EBIT | — | — | — | — | 45.61 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 813.9 | 953.0 | 810.2 | 808.7 | 829.4 | |
| EBITDA | 71.3 | 44.6 | 25.1 | 20.1 | 20.5 | |
| EBIT | 66.8 | 39.9 | 19.6 | 12.6 | 12.9 | |
| Operating Cash Flow | 29.0 | 33.5 | 0.2 | 17.9 | — | |
| Free Cash Flow | 18.7 | 24.9 | -55.3 | -6.3 | -6.3 | |
| FCFF (free cash flow to the firm) | 17.4 | 24.0 | -56.2 | -7.7 | — | |
| Capital Expenditure | 10.3 | 8.5 | 55.5 | 24.2 | — | |