In ₹ Crore except Per Share Latest Annual | MAANALU FY26 | ARFIN FY26 | MANAKALUCO FY26 | CMRGREEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 47.06× | 95.87× | 32.61× | ◆ 22.68× | 32.61× +44% | |
| P/B | 2.41× | 8.73× | ◆ 1.73× | 2.79× | 2.79× -14% | |
| EV/EBITDA | 35.28× | 35.03× | ◆ 10.23× | 13.70× | 13.70× +158% | |
| Market Cap | ₹663 Cr | ₹1,488 Cr | ₹246 Cr | ₹4,819 Cr | ₹1,488 Cr -55% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.21% | — | ◆ 6.53% | — | 6.53% -103% | |
| Revenue CAGR 5Y | 14.95% | — | ◆ 15.73% | — | 15.73% -5% | |
| Net Income CAGR 3Y | -36.11% | — | ◆ -5.19% | — | -5.19% -596% | |
| Revenue YoY (latest Q) | 9.79% | ◆ 95.46% | 3.85% | — | 49.65% -80% | |
| Net Income YoY (latest Q) | 36.63% | ◆ 276.92% | 83.00% | — | 179.96% -80% | |
| Profitability | ||||||
| EBITDA Margin | 2.48% | 7.47% | ◆ 8.40% | 5.25% | 7.47% -67% | |
| Net Income Margin | 1.61% | 2.50% | 1.34% | ◆ 2.64% | 2.50% -36% | |
| Return on Common Equity | 4.74% | 9.07% | 5.31% | ◆ 12.32% | 9.07% -48% | |
| Return on Capital Employed | 4.35% | ◆ 21.08% | 16.64% | 19.09% | 19.09% -77% | |
| Return on Assets | 3.59% | 4.16% | 1.37% | ◆ 5.90% | 4.16% -14% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.20× | 0.76× | 1.69× | 0.81× | 0.81× -75% | |
| Interest Coverage | 2.34× | 2.22× | 1.34× | ◆ 4.13× | 2.22× +5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹809 Cr | ₹618 Cr | ₹564 Cr | ₹8,640 Cr | ₹618 Cr +31% | |
| Net Income | ₹13 Cr | ₹15.5 Cr | ₹7.6 Cr | ₹228 Cr | ₹15.5 Cr -16% | |
| Total Assets | ₹363 Cr | ₹371 Cr | ₹551 Cr | ₹3,873 Cr | ₹551 Cr -34% | |
| EPS | ₹2.35 | ₹0.92 | ₹1.15 | ₹9.7 | ₹1.15 +104% | |
| Book Value per Share | ₹45.81 | ₹10.1 | ₹21.72 | ₹78.73 | ₹21.72 +111% | |