In ₹ Crore except Per Share Latest Annual	MAANALU FY26	ARFIN FY26	MANAKALUCO FY26	CMRGREEN FY26	Peer Average
Valuation — at last close
P/E	38.46×	99.63×	24.85×	◆ 20.51×	48.33× -20%
P/B	1.97×	9.08×	◆ 1.32×	2.85×	4.41× -55%
EV/EBITDA	27.33×	36.11×	◆ 8.66×	13.10×	19.29× +42%
Market Cap	₹542 Cr	₹1,547 Cr	₹187 Cr	₹4,358 Cr	₹2,031 Cr -73%
Growth
Revenue CAGR 3Y	-0.21%	—	◆ 6.53%	—	6.53% -103%
Revenue CAGR 5Y	14.95%	—	◆ 15.73%	—	15.73% -5%
Net Income CAGR 3Y	-36.11%	—	◆ -5.19%	—	-5.19% -596%
Revenue YoY (latest Q)	9.79%	◆ 95.46%	3.85%	—	49.65% -80%
Net Income YoY (latest Q)	36.63%	◆ 276.92%	83.00%	—	179.96% -80%
Profitability
EBITDA Margin	2.48%	7.47%	◆ 8.40%	5.25%	7.04% -65%
Net Income Margin	1.61%	2.50%	1.34%	◆ 2.64%	2.16% -25%
Return on Common Equity	5.75%	9.07%	5.44%	◆ 13.87%	9.46% -39%
Return on Capital Employed	5.20%	◆ 21.08%	17.77%	19.09%	19.31% -73%
Return on Assets	3.93%	4.16%	1.43%	◆ 5.90%	3.83% +3%
Credit & Quality
Total Debt/Equity	◆ 0.20×	0.76×	1.69×	0.81×	1.09× -82%
Interest Coverage	2.34×	2.22×	1.34×	◆ 4.13×	2.56× -9%
Scale — latest FY
Revenue / Total Income	₹809 Cr	₹618 Cr	₹564 Cr	₹8,640 Cr	₹3,274 Cr -75%
Net Income	₹13 Cr	₹15.5 Cr	₹7.6 Cr	₹228 Cr	₹83.8 Cr -84%
Total Assets	₹363 Cr	₹371 Cr	₹551 Cr	₹3,873 Cr	₹1,598 Cr -77%
EPS	₹2.35	₹0.92	₹1.15	₹9.7	₹3.92 -40%
Book Value per Share	₹45.81	₹10.1	₹21.72	₹69.91	₹33.91 +35%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.