| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 135 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | ||
| 41.6 | 41.6 | 25.7 | 13.4 | 1.2 | ||
| 176 | — | — | — | — | ||
| 41.2 | 41.2 | 25.5 | 13.2 | 1.1 | ||
| ₹64.91 | — | — | — | — | ||
| 91.8 | 91.8 | 71.4 | 54.4 | 41.0 | ||
| 45.3% | 45.3% | 36.0% | 24.6% | 3.0% | ||
| 0.24× | — | — | — | — | ||
| 0.66× | — | — | — | — | ||
| 15.54× | — | — | — | — | ||
| 18.29× | — | — | — | — | ||
| 30.08× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 268 | 234 | 125 | 35.5 | 0.0 | ||
| 11.3 | 10.5 | 6.2 | −1.2 | −2.7 | ||
| 9.6 | 8.8 | 4.5 | −3.1 | −4.9 | ||
| — | 6.2 | 1.9 | −1.3 | −0.6 | ||
| 5.9 | 5.9 | 1.1 | −2.2 | −0.6 | ||
| — | 5.1 | 3.0 | −2.2 | −0.7 | ||
| — | 0.4 | 0.8 | 0.9 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 135.0 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | |
| + Total Debt | 1.2 | 13.4 | 25.7 | 41.6 | 41.6 | |
| Enterprise Value | — | — | — | — | 176.2 | |
| Net Debt (memo) | 1.1 | 13.2 | 25.5 | 41.2 | 41.2 | |
| EV per Share | — | — | — | — | 64.91 | |
| Total Capital | 41.0 | 54.4 | 71.4 | 91.8 | 91.8 | |
| Total Debt/Total Capital | 2.96 | 24.64 | 36.00 | 45.32 | 45.32 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 0.66 | |
| EV/EBITDA | — | — | — | — | 15.54 | |
| EV/EBIT | — | — | — | — | 18.29 | |
| EV/Free Cash Flow | — | — | — | — | 30.08 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 0.0 | 35.5 | 124.6 | 234.2 | 268.3 | |
| EBITDA | -2.7 | -1.2 | 6.2 | 10.5 | 11.3 | |
| EBIT | -4.9 | -3.1 | 4.5 | 8.8 | 9.6 | |
| Operating Cash Flow | -0.6 | -1.3 | 1.9 | 6.2 | — | |
| Free Cash Flow | -0.6 | -2.2 | 1.1 | 5.9 | 5.9 | |
| FCFF (free cash flow to the firm) | -0.7 | -2.2 | 3.0 | 5.1 | — | |
| Capital Expenditure | 0.0 | 0.9 | 0.8 | 0.4 | — | |