| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 268 | 234 | 125 | 35.5 | 0.0 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.5 | 1.5 | 0.8 | 4.8 | 0.2 | ||
| 270 | 236 | 125 | 40.3 | 0.2 | ||
Expenses | ||||||
| 232 | 203 | 98.5 | 27.7 | 1.0 | ||
| 4.4 | 4.9 | 4.0 | 2.4 | 0.0 | ||
| 6.0 | 2.5 | 5.4 | 1.9 | 0.0 | ||
| 3.4 | 3.3 | 2.5 | 1.3 | 0.5 | ||
| 3.5 | 3.3 | 1.8 | 0.6 | 0.6 | ||
| 1.7 | 1.7 | 1.7 | 1.8 | 2.3 | ||
| 10.8 | 9.7 | 8.0 | 3.4 | 1.2 | ||
| 262 | 229 | 122 | 39.2 | 5.5 | ||
| 11.3 | 10.5 | 6.2 | −1.2 | −2.7 | ||
| 9.6 | 8.8 | 4.5 | −3.1 | −4.9 | ||
Profit | ||||||
| 7.6 | 7.0 | 3.5 | 1.2 | −5.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 7.6 | 7.0 | 3.5 | 1.2 | −5.3 | ||
| 2.1 | 1.7 | 0.0 | 0.0 | 0.0 | ||
| 1.0 | 0.0 | −1.2 | −0.1 | −0.9 | ||
| 3.1 | 1.7 | −1.2 | −0.1 | −0.9 | ||
| 4.5 | 5.3 | 4.7 | 1.2 | −4.4 | ||
| 4.5 | 5.3 | 4.7 | 1.2 | −4.4 | ||
| 4.5 | 5.3 | 4.7 | 1.2 | −4.4 | ||
Per share | ||||||
| ₹1.66 | ₹1.65 | ₹3.46 | ₹0.45 | −₹1.63 | ||
| ₹1.66 | ₹1.65 | ₹3.46 | ₹0.45 | −₹1.63 | ||
Per share — as-filed variants | ||||||
| ₹1.66 | ₹1.65 | ₹1.73 | ₹0.45 | −₹1.63 | ||
| ₹1.66 | ₹1.65 | ₹1.73 | ₹0.45 | −₹1.63 | ||
| ₹0.00 | ₹0.00 | ₹1.73 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹1.73 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 25.5 | 23.4 | 16.6 | 3.5 | −1.0 | ||
| 9.5% | 10.0% | 13.4% | 9.9% | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7.6 | 7.0 | 3.5 | 1.2 | −5.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 4.5 | 5.3 | 4.7 | 1.2 | −4.4 | ||
| ₹1.66 | ₹1.65 | ₹3.46 | ₹0.45 | −₹1.63 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 35.5 | 124.6 | 234.2 | 268.3 | |
| Other Income | 0.2 | 4.8 | 0.8 | 1.5 | 1.5 | |
| Total Income | 0.2 | 40.3 | 125.4 | 235.7 | 269.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1.0 | 27.7 | 98.5 | 203.4 | 232.3 | |
| + Purchases of Stock-in-Trade | 0.0 | 2.4 | 4.0 | 4.9 | 4.4 | |
| + Changes in Inventories | 0.0 | 1.9 | 5.4 | 2.5 | 6.0 | |
| + Employee Benefit Expense | 0.5 | 1.3 | 2.5 | 3.3 | 3.4 | |
| + Finance Costs | 0.6 | 0.6 | 1.8 | 3.3 | 3.5 | |
| + Depreciation & Amortisation | 2.3 | 1.8 | 1.7 | 1.7 | 1.7 | |
| + Other Expenses | 1.2 | 3.4 | 8.0 | 9.7 | 10.8 | |
| Total Expenses | 5.5 | 39.2 | 121.9 | 228.7 | 262.2 | |
| EBITDA | -2.7 | -1.2 | 6.2 | 10.5 | 11.3 | |
| EBIT | -4.9 | -3.1 | 4.5 | 8.8 | 9.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -5.3 | 1.2 | 3.5 | 7.0 | 7.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -5.3 | 1.2 | 3.5 | 7.0 | 7.6 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 1.7 | 2.1 | |
| + Deferred Tax | -0.9 | -0.1 | -1.2 | 0.0 | 1.0 | |
| Tax Expense | -0.9 | -0.1 | -1.2 | 1.7 | 3.1 | |
| Net Income | -4.4 | 1.2 | 4.7 | 5.3 | 4.5 | |
| + Net Income — Continuing Ops | -4.4 | 1.2 | 4.7 | 5.3 | 4.5 | |
| Total Comprehensive Income | -4.4 | 1.2 | 4.7 | 5.3 | 4.5 | |
| Per Share | ||||||
| Basic EPS | -1.63 | 0.45 | 3.46 | 1.65 | 1.66 | |
| Diluted EPS | -1.63 | 0.45 | 3.46 | 1.65 | 1.66 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.63 | 0.45 | 1.73 | 1.65 | 1.66 | |
| Diluted EPS — Continuing Operations | -1.63 | 0.45 | 1.73 | 1.65 | 1.66 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 1.73 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 1.73 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -1.0 | 3.5 | 16.6 | 23.4 | 25.5 | |
| Gross Margin % | — | 9.89 | 13.36 | 9.99 | 9.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -5.3 | 1.2 | 3.5 | 7.0 | 7.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -4.4 | 1.2 | 4.7 | 5.3 | 4.5 | |
| EPS Adj | -1.63 | 0.45 | 3.46 | 1.65 | 1.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 2.00 | 1.00 | 5.43 | 1.25 | 1.01 | |
| Filed Dscr | — | — | 4.80 | 0.16 | 0.05 | |
| Filed Iscr | — | — | 2.88 | 3.65 | 2.89 | |
| Paid Up Equity Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | |