In ₹ Crore except Per Share Latest Annual | MBEL FY26 | VIKRAN FY26 | SPMLINFRA FY26 | GARUDA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.33× | 14.25× | 17.03× | ◆ 13.63× | 14.25× +8% | |
| P/B | 2.26× | ◆ 1.20× | 1.51× | 3.68× | 1.51× +49% | |
| EV/EBITDA | 10.37× | ◆ 9.97× | 26.05× | 10.21× | 10.21× +2% | |
| Market Cap | ₹1,484 Cr | ₹1,488 Cr | ₹1,436 Cr | ₹1,670 Cr | ₹1,488 Cr -0% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | -0.56% | — | -0.56% | |
| Revenue CAGR 5Y | — | — | 4.93% | — | 4.93% | |
| Net Income CAGR 3Y | — | — | 504.47% | — | 504.47% | |
| Revenue YoY (latest Q) | 22.49% | — | ◆ 82.33% | 40.13% | 61.23% -63% | |
| Net Income YoY (latest Q) | 22.03% | — | ◆ 87.14% | 48.33% | 67.73% -67% | |
| Profitability | ||||||
| EBITDA Margin | 11.23% | 14.02% | 7.60% | ◆ 30.89% | 14.02% -20% | |
| Net Income Margin | 7.35% | 7.34% | 8.60% | ◆ 23.08% | 8.60% -15% | |
| Return on Common Equity | 14.19% | 7.41% | 7.88% | ◆ 26.96% | 7.88% +80% | |
| Return on Capital Employed | 18.85% | 13.27% | 4.21% | ◆ 35.97% | 13.27% +42% | |
| Return on Assets | 7.98% | 3.66% | 3.25% | ◆ 19.01% | 3.66% +118% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | 0.24× | 0.37× | ◆ 0.03× | 0.24× -50% | |
| Interest Coverage | 7.26× | 2.58× | 8.05× | ◆ 60.46× | 8.05× -10% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,260 Cr | ₹1,249 Cr | ₹868 Cr | ₹531 Cr | ₹868 Cr +45% | |
| Net Income | ₹92.6 Cr | ₹91.7 Cr | ₹74.7 Cr | ₹122 Cr | ₹91.7 Cr +1% | |
| Total Assets | ₹1,161 Cr | ₹2,504 Cr | ₹2,296 Cr | ₹644 Cr | ₹2,296 Cr -49% | |
| EPS | ₹16.94 | ₹4.05 | ₹10.14 | ₹13.17 | ₹10.14 +67% | |
| Book Value per Share | ₹114.98 | ₹47.98 | ₹114.04 | ₹48.84 | ₹48.84 +135% | |