| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,21,203 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 14,534 | 14,367 | 9,436 | 8,573 | 7,081 | ||
| 68.5 | 82.7 | 13.2 | 9.2 | 7.1 | ||
| 0.0 | 0.0 | 2.3 | 2,071 | 125 | ||
| 1,06,738 | — | — | — | — | ||
| −14,534 | −14,367 | −9,434 | −6,503 | −6,955 | ||
| ₹3,606.00 | — | — | — | — | ||
| 25,943 | 24,108 | 22,714 | 22,097 | 16,725 | ||
| 0.0% | 0.0% | 0.0% | 9.4% | 0.7% | ||
| 2.35× | — | — | — | — | ||
| 13.13× | — | — | — | — | ||
| 15.07× | — | — | — | — | ||
| 27.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 45,488 | 42,308 | 38,008 | 35,517 | 33,183 | ||
| 8,130 | 7,555 | 6,495 | 6,387 | 6,108 | ||
| 7,084 | 6,501 | 5,503 | 5,569 | 5,385 | ||
| — | 4,799 | 4,546 | 5,670 | 3,096 | ||
| 3,868 | 3,868 | 3,596 | 4,826 | 2,157 | ||
| — | 3,796 | 3,526 | 4,773 | 2,148 | ||
| — | 931 | 950 | 843 | 939 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,21,203.1 | |
| - Cash, Equiv & ST Investments | 7,080.7 | 8,573.4 | 9,436.3 | 14,366.6 | 14,533.9 | |
| + Minority Interest | 7.1 | 9.2 | 13.2 | 82.7 | 68.5 | |
| + Total Debt | 125.3 | 2,070.6 | 2.3 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,06,737.7 | |
| Net Debt (memo) | -6,955.4 | -6,502.8 | -9,434.0 | -14,366.6 | -14,533.9 | |
| EV per Share | — | — | — | — | 3,606.00 | |
| Total Capital | 16,724.5 | 22,097.0 | 22,713.8 | 24,107.7 | 25,942.5 | |
| Total Debt/Total Capital | 0.75 | 9.37 | 0.01 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 2.35 | |
| EV/EBITDA | — | — | — | — | 13.13 | |
| EV/EBIT | — | — | — | — | 15.07 | |
| EV/Free Cash Flow | — | — | — | — | 27.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 33,183.0 | 35,517.0 | 38,008.1 | 42,307.6 | 45,488.3 | |
| EBITDA | 6,107.7 | 6,387.4 | 6,494.9 | 7,555.2 | 8,129.6 | |
| EBIT | 5,385.0 | 5,568.5 | 5,503.4 | 6,501.1 | 7,083.9 | |
| Operating Cash Flow | 3,095.8 | 5,669.5 | 4,545.8 | 4,798.8 | — | |
| Free Cash Flow | 2,156.5 | 4,826.3 | 3,596.2 | 3,868.2 | 3,868.2 | |
| FCFF (free cash flow to the firm) | 2,147.6 | 4,773.3 | 3,526.0 | 3,795.8 | — | |
| Capital Expenditure | 939.3 | 843.2 | 949.6 | 930.6 | — | |