| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,231 | 4,170 | 3,963 | 1,656 | 2,224 | ||
| 1,049 | 917 | 582 | 467 | 813 | ||
| 0.0 | 0.0 | 0.0 | 1,901 | 0.0 | ||
| 1,292 | 1,292 | 1,204 | 1,193 | 1,189 | ||
| 142 | 163 | 118 | 231 | 266 | ||
| 6.5 | 5.2 | 99.6 | 83.8 | 89.7 | ||
| 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | ||
| 452 | 532 | 2,470 | 1,990 | 717 | ||
| 0.0 | 0.0 | 0.0 | 6.6 | 3.9 | ||
| 345 | 410 | 440 | 472 | 192 | ||
| 797 | 942 | 2,910 | 2,468 | 913 | ||
| 780 | 952 | 222 | 225 | 381 | ||
| 1,482 | 1,057 | 593 | 492 | 435 | ||
| 9,780 | 9,499 | 9,692 | 8,717 | 6,310 | ||
Current assets | ||||||
| 2.9 | 3.3 | 2.8 | 3.0 | 3.3 | ||
| 12,450 | 12,036 | 7,374 | 6,753 | 4,742 | ||
| 7,411 | 7,425 | 5,868 | 5,706 | 7,225 | ||
| 2,084 | 2,331 | 2,062 | 1,820 | 2,339 | ||
| 655 | 481 | 1,526 | 996 | 593 | ||
| 2,668 | 2,495 | 2,094 | 1,590 | 183 | ||
| 25,268 | 24,768 | 18,924 | 16,865 | 15,081 | ||
| 3,381 | 2,924 | 2,003 | 1,953 | 2,101 | ||
| 28,687 | 27,697 | 20,938 | 18,846 | 17,186 | ||
| 38,467 | 37,196 | 30,630 | 27,563 | 23,496 | ||
Equity | ||||||
| 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | ||
| 25,844 | 23,995 | 22,669 | 19,988 | 16,563 | ||
| 25,874 | 24,025 | 22,698 | 20,017 | 16,592 | ||
| 68.5 | 82.7 | 13.2 | 9.2 | 7.1 | ||
| 25,943 | 24,108 | 22,712 | 20,026 | 16,599 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 1,727 | 0.0 | ||
| 3,131 | 3,236 | 1,901 | 31.8 | 1,365 | ||
| 3,131 | 3,236 | 1,901 | 1,759 | 1,365 | ||
| 21.5 | 21.5 | 19.7 | 15.7 | 35.0 | ||
| 85.8 | 47.5 | 31.9 | 18.7 | 14.7 | ||
| 3,238 | 3,305 | 1,953 | 1,793 | 1,414 | ||
| 0.0 | 0.0 | 2.3 | 343 | 125 | ||
| 2,300 | 2,061 | 1,550 | 1,494 | 1,294 | ||
| 3,185 | 3,704 | 1,679 | 1,489 | 1,872 | ||
| 5,485 | 5,765 | 3,231 | 3,326 | 3,292 | ||
| 1,299 | 1,174 | 969 | 849 | 813 | ||
| 180 | 135 | 92.2 | 156 | 171 | ||
| 2,323 | 2,710 | 1,674 | 1,413 | 1,207 | ||
| 9,286 | 9,784 | 5,966 | 5,743 | 5,483 | ||
| 12,524 | 13,088 | 7,919 | 7,537 | 6,897 | ||
| 38,467 | 37,196 | 30,630 | 27,563 | 23,496 | ||
Assets — additional as-filed lines | ||||||
| 35.4 | 1.8 | 7.7 | 25.1 | 0.0 | ||
Trade payables — MSME split | ||||||
| 34.8 | 45.1 | 29.5 | — | — | ||
| 2,265 | 2,016 | 1,520 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,223.6 | 1,655.5 | 3,963.1 | 4,170.4 | 4,231.2 | |
| + Capital Work-in-Progress | 812.6 | 466.9 | 581.8 | 917.1 | 1,049.1 | |
| + Investment Property | 0.0 | 1,901.3 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 1,189.2 | 1,192.7 | 1,203.6 | 1,292.3 | 1,291.9 | |
| + Other Intangibles | 266.3 | 231.3 | 118.0 | 162.9 | 141.9 | |
| + Intangibles under Development | 89.7 | 83.8 | 99.6 | 5.2 | 6.5 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | |
| + Non-current Investments | 716.5 | 1,990.2 | 2,470.0 | 532.2 | 452.1 | |
| + Trade Receivables — Non-current | 3.9 | 6.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 192.4 | 471.5 | 440.0 | 409.7 | 344.9 | |
| Non-current Financial Assets | 912.8 | 2,468.3 | 2,910.0 | 941.9 | 797.0 | |
| + Deferred Tax Assets | 380.9 | 225.0 | 222.0 | 951.8 | 780.4 | |
| + Other Non-current Assets | 435.2 | 491.8 | 593.4 | 1,057.2 | 1,482.1 | |
| Total Non-current Assets | 6,310.3 | 8,716.6 | 9,692.1 | 9,498.8 | 9,780.1 | |
| Current Assets | ||||||
| + Inventories | 3.3 | 3.0 | 2.8 | 3.3 | 2.9 | |
| + Current Investments | 4,741.8 | 6,753.4 | 7,374.0 | 12,035.5 | 12,449.9 | |
| + Trade Receivables | 7,224.5 | 5,706.0 | 5,867.6 | 7,424.8 | 7,410.9 | |
| + Cash & Cash Equivalents | 2,338.9 | 1,820.0 | 2,062.3 | 2,331.1 | 2,084.0 | |
| + Other Bank Balances | 593.1 | 996.0 | 1,525.9 | 481.3 | 654.8 | |
| + Other Current Financial Assets | 183.0 | 1,589.6 | 2,094.2 | 2,495.0 | 2,668.1 | |
| Current Financial Assets | 15,081.3 | 16,865.0 | 18,924.0 | 24,767.7 | 25,267.7 | |
| + Other Current Assets | 2,101.2 | 1,953.3 | 2,003.4 | 2,924.4 | 3,380.6 | |
| Total Current Assets | 17,185.8 | 18,846.4 | 20,937.9 | 27,697.2 | 28,686.6 | |
| Total Assets | 23,496.1 | 27,563.0 | 30,630.0 | 37,196.0 | 38,466.7 | |
| Equity | ||||||
| + Equity Share Capital | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | |
| + Other Equity / Reserves | 16,562.5 | 19,987.6 | 22,668.7 | 23,995.4 | 25,844.4 | |
| Equity — Owners of Parent | 16,592.1 | 20,017.2 | 22,698.3 | 24,025.0 | 25,874.0 | |
| + Minority Interest | 7.1 | 9.2 | 13.2 | 82.7 | 68.5 | |
| Total Equity | 16,599.2 | 20,026.4 | 22,711.5 | 24,107.7 | 25,942.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 1,727.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 1,364.6 | 31.8 | 1,901.0 | 3,235.6 | 3,130.5 | |
| Non-current Financial Liabilities | 1,364.6 | 1,759.0 | 1,901.0 | 3,235.6 | 3,130.5 | |
| + Provisions — Non-current | 35.0 | 15.7 | 19.7 | 21.5 | 21.5 | |
| + Deferred Tax Liabilities | 14.7 | 18.7 | 31.9 | 47.5 | 85.8 | |
| Non-current Liabilities | 1,414.3 | 1,793.4 | 1,952.6 | 3,304.6 | 3,237.8 | |
| + Borrowings — Current | 125.3 | 343.4 | 2.3 | 0.0 | 0.0 | |
| + Trade Payables | 1,293.8 | 1,493.9 | 1,549.9 | 2,061.0 | 2,299.7 | |
| + Other Current Financial Liab | 1,872.4 | 1,488.7 | 1,678.8 | 3,703.9 | 3,184.9 | |
| Current Financial Liabilities | 3,291.5 | 3,326.0 | 3,231.0 | 5,764.9 | 5,484.6 | |
| + Provisions — Current | 813.4 | 848.6 | 969.1 | 1,174.1 | 1,298.8 | |
| + Current Tax Liabilities | 170.7 | 156.0 | 92.2 | 134.9 | 180.1 | |
| + Other Current Liabilities | 1,207.0 | 1,412.6 | 1,673.6 | 2,709.8 | 2,322.9 | |
| Current Liabilities | 5,482.6 | 5,743.2 | 5,965.9 | 9,783.7 | 9,286.4 | |
| Total Liabilities | 6,896.9 | 7,536.6 | 7,918.5 | 13,088.3 | 12,524.2 | |
| Total Equity & Liabilities | 23,496.1 | 27,563.0 | 30,630.0 | 37,196.0 | 38,466.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 25.1 | 7.7 | 1.8 | 35.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.5 | 45.1 | 34.8 | |
| + Dues to Other Creditors — Current | — | — | 1,520.4 | 2,015.9 | 2,264.9 | |