In ₹ Crore except Per Share Latest Annual	LOVABLE FY26	FILATFASH FY26	INDTERRAIN FY26	LAL FY26	Peer Average
Valuation — at last close
P/E	◆ 28.54×	—	—	32.88×	32.88× -13%
P/B	0.53×	◆ 0.06×	0.77×	2.73×	1.19× -56%
EV/EBITDA	◆ -37.72×	48.16×	5.65×	21.37×	25.06× -251%
Market Cap	₹95.5 Cr	₹150 Cr	₹141 Cr	₹142 Cr	₹144 Cr -34%
Growth
Revenue CAGR 3Y	-23.85%	—	-8.98%	◆ 18.47%	4.74% -603%
Revenue CAGR 5Y	-12.16%	—	◆ 12.12%	—	12.12% -200%
Net Income CAGR 3Y	—	—	—	20.00%	20.00%
Revenue YoY (latest Q)	-22.21%	-56.74%	18.84%	◆ 81.61%	14.57% -252%
Net Income YoY (latest Q)	-1.61%	-78.37%	86.59%	◆ 124.89%	44.37% -104%
Profitability
EBITDA Margin	-6.12%	3.61%	8.55%	◆ 9.97%	7.38% -183%
Net Income Margin	◆ 7.94%	2.45%	-1.30%	5.98%	2.38% +234%
Return on Common Equity	1.87%	0.12%	-2.68%	◆ 8.74%	2.06% -9%
Return on Capital Employed	-2.17%	0.15%	8.09%	◆ 10.82%	6.35% -134%
Return on Assets	1.64%	0.11%	-1.11%	◆ 5.43%	1.48% +11%
Credit & Quality
Total Debt/Equity	◆ 0.02×	0.02×	0.45×	0.38×	0.28× -93%
Interest Coverage	-9.63×	◆ 11.11×	0.96×	5.15×	5.74× -268%
Scale — latest FY
Revenue / Total Income	₹42.2 Cr	₹115 Cr	₹378 Cr	₹72.7 Cr	₹189 Cr -78%
Net Income	₹3.3 Cr	₹2.8 Cr	−₹4.9 Cr	₹4.4 Cr	₹0.8 Cr +342%
Total Assets	₹198 Cr	₹2,546 Cr	₹439 Cr	₹87.8 Cr	₹1,024 Cr -81%
EPS	₹2.26	—	₹-0.98	₹0.25	₹-0.37 +719%
Book Value per Share	₹122.17	₹2.78	₹36.31	₹3.01	₹14.03 +771%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.