| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 38.5 | 42.2 | 42.2 | 63.8 | 95.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.6 | 5.1 | 10.2 | 8.2 | 5.8 | ||
| 44.1 | 47.3 | 52.4 | 72.0 | 101 | ||
Expenses | ||||||
| 8.9 | 11.7 | 15.8 | 20.4 | 39.8 | ||
| 0.0 | 0.0 | 0.0 | 0.4 | 1.9 | ||
| 11.0 | 9.2 | 2.1 | 5.1 | −14.0 | ||
| 11.6 | 12.6 | 19.2 | 20.1 | 23.1 | ||
| 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | ||
| 1.3 | 1.5 | 2.0 | 2.0 | 2.0 | ||
| 8.2 | 11.2 | 16.6 | 18.0 | 48.1 | ||
| 41.4 | 46.7 | 56.2 | 66.6 | 101 | ||
| −1.2 | −2.6 | −11.4 | −0.2 | −3.4 | ||
| −2.5 | −4.1 | −13.5 | −2.3 | −5.4 | ||
Profit | ||||||
| 2.8 | 0.6 | −3.8 | 5.4 | −0.0 | ||
| 0.0 | 0.0 | −0.3 | 0.0 | 0.0 | ||
| 2.8 | 0.6 | −4.1 | 5.4 | −0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| −5.0 | −7.3 | −5.9 | 1.1 | −0.3 | ||
| −5.0 | −7.3 | −5.9 | 1.1 | 0.0 | ||
| 3.2 | 3.3 | 1.8 | 4.3 | −0.1 | ||
| 7.8 | 8.0 | 1.8 | 4.3 | −0.1 | ||
| −4.6 | −4.6 | 0.0 | 0.0 | 0.0 | ||
| −0.5 | −0.5 | 0.0 | 0.3 | 0.2 | ||
| 2.6 | 2.8 | 1.8 | 4.5 | 0.1 | ||
Per share | ||||||
| ₹0.68 | ₹2.26 | ₹2.42 | ₹2.89 | −₹0.05 | ||
| −₹1.30 | ₹0.00 | ₹0.00 | ₹2.89 | −₹0.05 | ||
Continuing & discontinued operations | ||||||
| −4.6 | −4.6 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | −0.5 | 0.0 | — | — | ||
| — | −0.7 | 0.0 | 0.4 | 0.2 | ||
| — | −0.2 | 0.0 | — | — | ||
| — | — | — | 0.1 | 0.1 | ||
Per share — as-filed variants | ||||||
| ₹3.81 | ₹5.39 | ₹1.21 | ₹2.89 | −₹0.05 | ||
| ₹1.14 | ₹0.00 | ₹0.00 | ₹2.89 | −₹0.05 | ||
| −₹3.13 | −₹3.13 | ₹1.21 | ₹0.00 | ₹0.00 | ||
| −₹2.44 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18.7 | 21.2 | 24.3 | 37.8 | 67.7 | ||
| 48.5% | 50.4% | 57.6% | 59.4% | 70.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2.8 | 0.6 | −3.8 | 5.4 | −0.0 | ||
| 0.0 | 0.0 | −0.3 | 0.0 | 0.0 | ||
| 3.2 | 3.3 | 1.9 | 4.3 | −0.1 | ||
| ₹0.68 | ₹2.26 | ₹2.56 | ₹2.89 | −₹0.05 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 95.5 | 63.8 | 42.2 | 42.2 | 38.5 | |
| Other Income | 5.8 | 8.2 | 10.2 | 5.1 | 5.6 | |
| Total Income | 101.3 | 72.0 | 52.4 | 47.3 | 44.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 39.8 | 20.4 | 15.8 | 11.7 | 8.9 | |
| + Purchases of Stock-in-Trade | 1.9 | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | -14.0 | 5.1 | 2.1 | 9.2 | 11.0 | |
| + Employee Benefit Expense | 23.1 | 20.1 | 19.2 | 12.6 | 11.6 | |
| + Finance Costs | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | |
| + Depreciation & Amortisation | 2.0 | 2.0 | 2.0 | 1.5 | 1.3 | |
| + Other Expenses | 48.1 | 18.0 | 16.6 | 11.2 | 8.2 | |
| Total Expenses | 101.4 | 66.6 | 56.2 | 46.7 | 41.4 | |
| EBITDA | -3.4 | -0.2 | -11.4 | -2.6 | -1.2 | |
| EBIT | -5.4 | -2.3 | -13.5 | -4.1 | -2.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -0.0 | 5.4 | -3.8 | 0.6 | 2.8 | |
| + Exceptional Items | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | |
| Pretax Income | -0.0 | 5.4 | -4.1 | 0.6 | 2.8 | |
| + Current Tax | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.3 | 1.1 | -5.9 | -7.3 | -5.0 | |
| Tax Expense | 0.0 | 1.1 | -5.9 | -7.3 | -5.0 | |
| Net Income | -0.1 | 4.3 | 1.8 | 3.3 | 3.2 | |
| + Net Income — Continuing Ops | -0.1 | 4.3 | 1.8 | 8.0 | 7.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | -4.6 | -4.6 | |
| + Other Comprehensive Income | 0.2 | 0.3 | 0.0 | -0.5 | -0.5 | |
| Total Comprehensive Income | 0.1 | 4.5 | 1.8 | 2.8 | 2.6 | |
| Per Share | ||||||
| Basic EPS | -0.05 | 2.89 | 2.42 | 2.26 | 0.68 | |
| Diluted EPS | -0.05 | 2.89 | 0.00 | 0.00 | -1.30 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | -4.6 | -4.6 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | -0.5 | — | |
| + Items NOT to be Reclassified to P&L | 0.2 | 0.4 | 0.0 | -0.7 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.2 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.05 | 2.89 | 1.21 | 5.39 | 3.81 | |
| Diluted EPS — Continuing Operations | -0.05 | 2.89 | 0.00 | 0.00 | 1.14 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 1.21 | -3.13 | -3.13 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | -2.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 67.7 | 37.8 | 24.3 | 21.2 | 18.7 | |
| Gross Margin % | 70.93 | 59.36 | 57.63 | 50.38 | 48.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -0.0 | 5.4 | -3.8 | 0.6 | 2.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -0.1 | 4.3 | 1.9 | 3.3 | 3.2 | |
| EPS Adj | -0.05 | 2.89 | 2.56 | 2.26 | 0.68 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | |