In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 63.8 | 42.2 | 42.2 | 38.5 | |
| Other Income | 8.2 | 10.2 | 5.1 | 5.6 | |
| Total Income | 72.0 | 52.4 | 47.3 | 44.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 20.4 | 15.8 | 11.7 | 8.9 | |
| + Purchases of Stock-in-Trade | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 5.1 | 2.1 | 9.2 | 11.0 | |
| + Employee Benefit Expense | 20.1 | 19.2 | 12.6 | 11.6 | |
| + Finance Costs | 0.5 | 0.5 | 0.4 | 0.4 | |
| + Depreciation & Amortisation | 2.0 | 2.0 | 1.5 | 1.3 | |
| + Other Expenses | 18.0 | 16.6 | 11.2 | 8.2 | |
| Total Expenses | 66.6 | 56.2 | 46.7 | 41.4 | |
| EBITDA | -0.2 | -11.4 | -2.6 | -1.2 | |
| EBIT | -2.3 | -13.5 | -4.1 | -2.5 | |
| Profit | |||||
| PBT before Exceptional Items | 5.4 | -3.8 | 0.6 | 2.8 | |
| + Exceptional Items | 0.0 | -0.3 | 0.0 | 0.0 | |
| Pretax Income | 5.4 | -4.1 | 0.6 | 2.8 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 1.1 | -5.9 | -7.3 | -5.0 | |
| Tax Expense | 1.1 | -5.9 | -7.3 | -5.0 | |
| Net Income | 4.3 | 1.8 | 3.3 | 3.2 | |
| + Net Income — Continuing Ops | 4.3 | 1.8 | 8.0 | 7.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -4.6 | -4.6 | |
| + Other Comprehensive Income | 0.3 | 0.0 | -0.5 | -0.5 | |
| Total Comprehensive Income | 4.5 | 1.8 | 2.8 | 2.6 | |
| Per Share | |||||
| Basic EPS | 2.89 | 2.42 | 2.26 | 0.68 | |
| Diluted EPS | 2.89 | 0.00 | 0.00 | -1.30 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -4.6 | -4.6 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | -0.5 | — | |
| + Items NOT to be Reclassified to P&L | 0.4 | 0.0 | -0.7 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.2 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 2.89 | 1.21 | 5.39 | 3.81 | |
| Diluted EPS — Continuing Operations | 2.89 | 0.00 | 0.00 | 1.14 | |
| Basic EPS — Discontinued Operations | 0.00 | 1.21 | -3.13 | -3.13 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -2.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 37.8 | 24.3 | 21.2 | 18.7 | |
| Gross Margin % | 59.36 | 57.63 | 50.38 | 48.50 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 5.4 | -3.8 | 0.6 | 2.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.3 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 4.3 | 1.9 | 3.3 | 3.2 | |
| EPS Adj | 2.89 | 2.56 | 2.26 | 0.68 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.8 | 14.8 | 14.8 | 14.8 | |