In ₹ Crore except Per Share Latest Annual	LOTUSEYE FY26	GPTHEALTH FY26	GKSL FY26	SHALBY FY26	Peer Average
Valuation — at last close
P/E	2750.00×	◆ 26.58×	69.02×	37.76×	44.45× +6086%
P/B	3.80×	4.17×	5.37×	◆ 1.30×	3.61× +5%
EV/EBITDA	69.87×	12.97×	48.88×	◆ 12.38×	24.74× +182%
Market Cap	₹229 Cr	₹1,123 Cr	₹1,355 Cr	₹1,311 Cr	₹1,263 Cr -82%
Growth
Revenue CAGR 3Y	4.52%	—	—	◆ 12.35%	12.35% -63%
Revenue CAGR 5Y	10.66%	—	—	—	—
Net Income CAGR 3Y	-72.98%	—	—	◆ -19.97%	-19.97% -265%
Revenue YoY (latest Q)	◆ 26.19%	17.83%	—	11.74%	14.79% +77%
Net Income YoY (latest Q)	12.65%	◆ 65.73%	—	36.70%	51.22% -75%
Profitability
EBITDA Margin	6.30%	17.81%	◆ 32.85%	12.51%	21.06% -70%
Net Income Margin	0.15%	8.93%	◆ 20.50%	3.04%	10.82% -99%
Return on Common Equity	0.13%	◆ 16.32%	6.14%	3.74%	8.73% -99%
Return on Capital Employed	-0.54%	◆ 16.42%	8.24%	5.79%	10.15% -105%
Return on Assets	0.11%	◆ 9.95%	5.65%	1.96%	5.85% -98%
Credit & Quality
Total Debt/Equity	0.19×	◆ 0.06×	0.06×	0.54×	0.22× -14%
Interest Coverage	-0.43×	6.93×	◆ 11.84×	1.87×	6.88× -106%
Scale — latest FY
Revenue / Total Income	₹53.7 Cr	₹473 Cr	₹82 Cr	₹1,141 Cr	₹565 Cr -90%
Net Income	₹0.1 Cr	₹42.2 Cr	₹16.8 Cr	₹34.7 Cr	₹31.2 Cr -100%
Total Assets	₹82.6 Cr	₹465 Cr	₹298 Cr	₹1,839 Cr	₹867 Cr -90%
EPS	₹0.04	₹5.15	₹2.49	₹3.23	₹3.62 -99%
Book Value per Share	₹28.92	₹32.84	₹32.03	₹93.49	₹52.79 -45%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.