In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 45.9 | 48.7 | 59.2 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.1 | |
| + Other Intangibles | 2.8 | 5.3 | 6.6 | |
| + Other Non-current Financial Assets | 0.0 | 2.4 | 2.5 | |
| Non-current Financial Assets | 0.0 | 2.4 | 2.5 | |
| + Deferred Tax Assets | 0.3 | 0.1 | 0.2 | |
| + Other Non-current Assets | 3.6 | 1.5 | 2.6 | |
| Total Non-current Assets | 52.6 | 58.0 | 71.2 | |
| Current Assets | ||||
| + Inventories | 3.2 | 3.8 | 3.8 | |
| + Trade Receivables | 1.3 | 1.3 | 1.2 | |
| + Cash & Cash Equivalents | 2.7 | 2.0 | 1.8 | |
| + Other Bank Balances | 4.4 | 2.1 | 2.0 | |
| Current Financial Assets | 8.3 | 5.5 | 5.0 | |
| + Other Current Assets | 2.5 | 2.3 | 2.5 | |
| Total Current Assets | 14.0 | 11.6 | 11.4 | |
| Total Assets | 66.6 | 69.6 | 82.6 | |
| Equity | ||||
| + Equity Share Capital | 20.8 | 20.8 | 20.8 | |
| + Other Equity / Reserves | 38.6 | 39.2 | 39.3 | |
| Equity — Owners of Parent | 59.4 | 60.0 | 60.1 | |
| Total Equity | 59.4 | 60.0 | 60.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.0 | 0.0 | 10.2 | |
| + Other Non-current Financial Liab | 0.7 | 0.1 | 2.9 | |
| Non-current Financial Liabilities | 0.8 | 0.1 | 13.1 | |
| + Other Non-current Liabilities | 0.2 | 2.0 | — | |
| Non-current Liabilities | 1.0 | 2.1 | 13.1 | |
| + Borrowings — Current | 0.0 | 0.0 | 1.3 | |
| + Trade Payables | 3.5 | 3.4 | 3.2 | |
| + Other Current Financial Liab | 0.4 | 1.8 | 4.1 | |
| Current Financial Liabilities | 3.9 | 5.2 | 8.6 | |
| + Provisions — Current | 0.0 | 0.1 | 0.0 | |
| + Other Current Liabilities | 2.3 | 2.1 | 0.7 | |
| Current Liabilities | 6.2 | 7.4 | 9.3 | |
| Total Liabilities | 7.2 | 9.6 | 22.5 | |
| Total Equity & Liabilities | 66.6 | 69.6 | 82.6 | |
| Liabilities — additional as-filed lines | ||||
| + Trade Payables — Non-current | 0.1 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 0.5 | 0.3 | |
| + Dues to Other Creditors — Current | — | 2.8 | 2.9 | |