In ₹ Crore except Per Share Latest Annual	LOTUSCHO FY25	NGIL FY26	PALASHSECU FY26	GANESHCP FY26	Peer Average
Valuation — at last close
P/E	37.84×	48.31×	◆ 5.10×	14.65×	22.69× +67%
P/B	10.95×	2.57×	◆ 0.17×	1.74×	1.50× +632%
EV/EBITDA	25.67×	18.33×	◆ -17.79×	6.11×	2.21× +1059%
Market Cap	₹652 Cr	₹74.6 Cr	₹81.9 Cr	₹645 Cr	₹267 Cr +144%
Growth
Revenue CAGR 3Y	—	-7.33%	◆ -2.54%	—	-4.94%
Revenue CAGR 5Y	—	—	-3.41%	—	-3.41%
Net Income CAGR 3Y	—	18.17%	—	—	18.17%
Revenue YoY (latest Q)	—	-28.36%	-97.71%	◆ -7.10%	-44.39%
Net Income YoY (latest Q)	—	◆ 70.09%	51.51%	31.37%	50.99%
Profitability
EBITDA Margin	5.43%	◆ 10.98%	-8.23%	9.82%	4.19% +30%
Net Income Margin	3.00%	3.46%	◆ 23.80%	4.86%	10.71% -72%
Return on Common Equity	◆ 33.78%	5.29%	3.00%	11.44%	6.58% +414%
Return on Capital Employed	◆ 48.99%	11.74%	—	15.69%	13.71% +257%
Return on Assets	◆ 10.03%	3.47%	1.93%	9.40%	4.93% +103%
Credit & Quality
Total Debt/Equity	2.49×	0.45×	◆ 0.00×	0.02×	0.16× +1489%
Interest Coverage	4.13×	2.58×	-2.49×	◆ 5.88×	1.99× +108%
Scale — latest FY
Revenue / Total Income	₹574 Cr	₹43.5 Cr	₹49.2 Cr	₹871 Cr	₹321 Cr +79%
Net Income	₹17.2 Cr	₹1.5 Cr	₹11.7 Cr	₹42.4 Cr	₹18.5 Cr -7%
Total Assets	₹270 Cr	₹44.7 Cr	₹524 Cr	₹451 Cr	₹340 Cr -20%
EPS	₹13.42	₹0.88	₹16.06	₹11.04	₹9.33 +44%
Book Value per Share	₹46.38	₹16.51	₹483.61	₹92.88	₹197.67 -77%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.