| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 574 | 200 | |
| 0.8 | 1.1 | |
| 575 | 201 | |
Expenses | ||
| 540 | 167 | |
| 10.7 | 2.1 | |
| −62.4 | 1.0 | |
| 18.0 | 9.0 | |
| 7.1 | 0.8 | |
| 1.8 | 1.0 | |
| 36.6 | 17.9 | |
| 552 | 199 | |
| 31.2 | 2.9 | |
| 29.4 | 1.9 | |
Profit | ||
| 23.1 | 2.2 | |
| 3.5 | 0.0 | |
| 2.4 | −2.8 | |
| 5.8 | −2.8 | |
| 17.2 | 5.1 | |
| 17.1 | 4.9 | |
Per share | ||
| ₹13.42 | ₹3.84 | |
| ₹13.42 | ₹3.84 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 85.8 | 29.8 | |
| 14.9% | 14.9% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Revenue from Operations | 200.0 | 573.8 | |
| Other Income | 1.1 | 0.8 | |
| Total Income | 201.2 | 574.6 | |
| Expenses | |||
| + Cost of Materials Consumed | 167.1 | 539.7 | |
| + Purchases of Stock-in-Trade | 2.1 | 10.7 | |
| + Changes in Inventories | 1.0 | -62.4 | |
| + Employee Benefit Expense | 9.0 | 18.0 | |
| + Finance Costs | 0.8 | 7.1 | |
| + Depreciation & Amortisation | 1.0 | 1.8 | |
| + Other Expenses | 17.9 | 36.6 | |
| Total Expenses | 198.9 | 551.5 | |
| EBITDA | 2.9 | 31.2 | |
| EBIT | 1.9 | 29.4 | |
| Profit | |||
| Pretax Income | 2.2 | 23.1 | |
| + Current Tax | 0.0 | 3.5 | |
| + Deferred Tax | -2.8 | 2.4 | |
| Tax Expense | -2.8 | 5.8 | |
| Net Income | 5.1 | 17.2 | |
| Total Comprehensive Income | 4.9 | 17.1 | |
| Per Share | |||
| Basic EPS | 3.84 | 13.42 | |
| Diluted EPS | 3.84 | 13.42 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 29.8 | 85.8 | |
| Gross Margin % | 14.88 | 14.95 | |