| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 375 | — | — | — | |
| 21.7 | 21.7 | 3.0 | 0.2 | |
| 162 | 162 | 126 | 36.8 | |
| 515 | — | — | — | |
| 140 | 140 | 123 | 36.6 | |
| ₹179.68 | — | — | — | |
| 404 | 404 | 308 | 201 | |
| 40.0% | 40.0% | 41.0% | 18.3% | |
| 0.31× | — | — | — | |
| 1.30× | — | — | — | |
| 7.85× | — | — | — | |
| 10.51× | — | — | — | |
Reference items — trailing FY values | ||||
| 396 | 390 | 270 | 221 | |
| 65.6 | 63.4 | 24.0 | 0.8 | |
| 49.0 | 46.9 | 12.3 | −8.2 | |
| — | 26.7 | 9.2 | −14.4 | |
| −30.7 | −30.7 | −118 | −48.2 | |
| — | −33.7 | −119 | −49.0 | |
| — | 57.4 | 127 | 33.8 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 374.6 | |
| - Cash, Equiv & ST Investments | 0.2 | 3.0 | 21.7 | 21.7 | |
| + Total Debt | 36.8 | 126.2 | 162.0 | 162.0 | |
| Enterprise Value | — | — | — | 514.9 | |
| Net Debt (memo) | 36.6 | 123.2 | 140.2 | 140.2 | |
| EV per Share | — | — | — | 179.68 | |
| Total Capital | 201.3 | 307.9 | 404.5 | 404.5 | |
| Total Debt/Total Capital | 18.30 | 41.00 | 40.04 | 40.04 | |
| Total Debt/EV | — | — | — | 0.31 | |
| EV/Sales | — | — | — | 1.30 | |
| EV/EBITDA | — | — | — | 7.85 | |
| EV/EBIT | — | — | — | 10.51 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 221.1 | 270.2 | 390.1 | 396.3 | |
| EBITDA | 0.8 | 24.0 | 63.4 | 65.6 | |
| EBIT | -8.2 | 12.3 | 46.9 | 49.0 | |
| Operating Cash Flow | -14.4 | 9.2 | 26.7 | — | |
| Free Cash Flow | -48.2 | -118.1 | -30.7 | -30.7 | |
| FCFF (free cash flow to the firm) | -49.0 | -119.4 | -33.7 | — | |
| Capital Expenditure | 33.8 | 127.2 | 57.4 | — | |