In ₹ Crore except Per Share Latest Annual | LORDSCHLO FY26 | MANORG FY26 | PLASTIBLEN FY26 | HPAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.08× | 15.65× | ◆ 13.68× | 48.68× | 15.65× -10% | |
| P/B | 1.65× | 1.25× | ◆ 1.12× | 1.81× | 1.25× +33% | |
| EV/EBITDA | ◆ 8.54× | 8.56× | 8.98× | 24.47× | 8.98× -5% | |
| Market Cap | ₹401 Cr | ₹397 Cr | ₹502 Cr | ₹340 Cr | ₹397 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 8.12% | 0.87% | — | 4.49% | |
| Revenue CAGR 5Y | — | — | 6.44% | — | 6.44% | |
| Net Income CAGR 3Y | — | — | 10.97% | — | 10.97% | |
| Revenue YoY (latest Q) | 6.14% | ◆ 22.20% | 11.01% | -4.07% | 11.01% -44% | |
| Net Income YoY (latest Q) | 43.10% | -40.56% | ◆ 67.54% | -121.59% | -40.56% +206% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 16.25% | 14.11% | 6.72% | 5.25% | 6.72% +142% | |
| Net Income Margin | ◆ 7.30% | 4.14% | 4.65% | 2.80% | 4.14% +76% | |
| Return on Common Equity | ◆ 11.75% | 8.08% | 8.17% | 3.72% | 8.08% +45% | |
| Return on Capital Employed | 11.88% | ◆ 15.58% | 8.00% | 3.84% | 8.00% +49% | |
| Return on Assets | 5.95% | 3.48% | ◆ 6.58% | 3.01% | 3.48% +71% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.67× | 1.12× | 0.04× | ◆ 0.02× | 0.04× +1575% | |
| Interest Coverage | 4.16× | 2.14× | ◆ 17.70× | 2.72× | 2.72× +53% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹390 Cr | ₹623 Cr | ₹789 Cr | ₹249 Cr | ₹623 Cr -37% | |
| Net Income | ₹28.5 Cr | ₹25.8 Cr | ₹36.7 Cr | ₹7 Cr | ₹25.8 Cr +11% | |
| Total Assets | ₹479 Cr | ₹740 Cr | ₹558 Cr | ₹232 Cr | ₹558 Cr -14% | |
| EPS | ₹9.94 | ₹29.64 | ₹14.12 | ₹0.76 | ₹14.12 -30% | |
| Book Value per Share | ₹84.64 | ₹372 | ₹172.78 | ₹20.43 | ₹172.78 -51% | |