In ₹ Crore except Per Share Latest Annual	LORDSCHLO FY26	MANORG FY26	PLASTIBLEN FY26	HPAL FY26	Peer Average
Valuation — at last close
P/E	13.47×	14.72×	◆ 11.69×	43.28×	23.23× -42%
P/B	1.58×	1.17×	◆ 0.96×	1.61×	1.25× +27%
EV/EBITDA	8.14×	8.28×	◆ 7.59×	21.02×	12.30× -34%
Market Cap	₹384 Cr	₹374 Cr	₹429 Cr	₹302 Cr	₹368 Cr +4%
Growth
Revenue CAGR 3Y	—	◆ 8.12%	0.87%	—	4.49%
Revenue CAGR 5Y	—	—	6.44%	—	6.44%
Net Income CAGR 3Y	—	—	10.97%	—	10.97%
Revenue YoY (latest Q)	6.14%	◆ 22.20%	18.81%	-4.07%	12.31% -50%
Net Income YoY (latest Q)	43.10%	-40.56%	◆ 43.29%	-121.59%	-39.62% +209%
Profitability
EBITDA Margin	◆ 16.25%	14.11%	6.72%	5.25%	8.69% +87%
Net Income Margin	◆ 7.30%	4.14%	4.65%	2.80%	3.86% +89%
Return on Common Equity	◆ 13.43%	8.42%	8.37%	3.75%	6.85% +96%
Return on Capital Employed	12.77%	◆ 16.76%	8.15%	3.86%	9.59% +33%
Return on Assets	6.67%	3.78%	◆ 6.89%	3.03%	4.57% +46%
Credit & Quality
Total Debt/Equity	0.67×	1.12×	0.04×	◆ 0.02×	0.39× +70%
Interest Coverage	4.16×	2.14×	◆ 17.70×	2.72×	7.52× -45%
Scale — latest FY
Revenue / Total Income	₹390 Cr	₹623 Cr	₹789 Cr	₹249 Cr	₹554 Cr -30%
Net Income	₹28.5 Cr	₹25.8 Cr	₹36.7 Cr	₹7 Cr	₹23.1 Cr +23%
Total Assets	₹479 Cr	₹740 Cr	₹558 Cr	₹232 Cr	₹510 Cr -6%
EPS	₹9.94	₹29.64	₹14.12	₹0.76	₹14.84 -33%
Book Value per Share	₹84.64	₹372	₹172.78	₹20.43	₹188.4 -55%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.