In ₹ Crore except Per Share Latest Annual | LMW FY26 | SETL FY26 | OMNI FY26 | HIRECT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 142.61× | 111.20× | ◆ 75.17× | 91.49× | 91.49× +56% | |
| P/B | ◆ 6.50× | 11.15× | 10.19× | 20.90× | 11.15× -42% | |
| EV/EBITDA | 105.80× | 75.20× | ◆ 41.83× | 53.93× | 53.93× +96% | |
| Market Cap | ₹18,638 Cr | ₹8,895 Cr | ₹6,925 Cr | ₹4,302 Cr | ₹6,925 Cr +169% | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.08% | — | — | — | — | |
| Revenue CAGR 5Y | 13.18% | — | — | — | — | |
| Net Income CAGR 3Y | -30.18% | — | — | — | — | |
| Revenue YoY (latest Q) | 24.00% | ◆ 43.11% | — | 20.33% | 31.72% -24% | |
| Net Income YoY (latest Q) | ◆ 384.05% | 26.56% | — | -49.07% | -11.26% +3512% | |
| Profitability | ||||||
| EBITDA Margin | 5.28% | 15.37% | ◆ 33.47% | 8.41% | 15.37% -66% | |
| Net Income Margin | 4.08% | 10.73% | ◆ 15.52% | 3.86% | 10.73% -62% | |
| Return on Common Equity | 4.56% | 10.03% | 11.68% | ◆ 21.87% | 11.68% -61% | |
| Return on Capital Employed | 1.58% | 12.42% | 15.30% | ◆ 26.43% | 15.30% -90% | |
| Return on Assets | 3.07% | ◆ 6.62% | 6.32% | 5.83% | 6.32% -51% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.07× | 0.59× | 1.15× | 0.59× -100% | |
| Interest Coverage | — | ◆ 9.58× | 3.11× | 4.40× | 4.40× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,207 Cr | ₹774 Cr | ₹511 Cr | ₹999 Cr | ₹774 Cr +314% | |
| Net Income | ₹131 Cr | ₹83 Cr | ₹79.3 Cr | ₹38.6 Cr | ₹79.3 Cr +65% | |
| Total Assets | ₹4,262 Cr | ₹1,254 Cr | ₹1,255 Cr | ₹662 Cr | ₹1,254 Cr +240% | |
| EPS | ₹122.37 | ₹4.01 | ₹7.45 | ₹13.68 | ₹7.45 +1543% | |
| Book Value per Share | ₹2,684.01 | ₹39.99 | ₹54.96 | ₹59.88 | ₹54.96 +4784% | |