Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | LMW FY26 | SETL FY26 | OMNI FY26 | HIRECT FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 136.19× | 101.08× | 96.07× | ◆ 71.33× | 89.49× +52% | |
| P/B | ◆ 6.21× | 10.25× | 13.02× | 16.08× | 13.12× -53% | |
| EV/EBITDA | 95.70× | 67.57× | 53.08× | ◆ 42.61× | 54.42× +76% | |
| Market Cap | ₹17,798 Cr | ₹8,086 Cr | ₹8,851 Cr | ₹3,354 Cr | ₹6,764 Cr +163% | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.08% | — | — | — | — | |
| Revenue CAGR 5Y | 13.18% | — | — | — | — | |
| Net Income CAGR 3Y | -30.18% | — | — | — | — | |
| Revenue YoY (latest Q) | 37.72% | ◆ 43.11% | — | 20.33% | 31.72% +19% | |
| Net Income YoY (latest Q) | ◆ 74.07% | 26.56% | — | -49.07% | -11.26% +758% | |
| Profitability | ||||||
| EBITDA Margin | 5.28% | 15.37% | ◆ 33.47% | 8.41% | 19.08% -72% | |
| Net Income Margin | 4.08% | 10.73% | ◆ 15.52% | 3.86% | 10.04% -59% | |
| Return on Common Equity | 4.63% | 10.70% | 11.68% | ◆ 24.43% | 15.60% -70% | |
| Return on Capital Employed | 1.61% | 13.13% | 15.30% | ◆ 30.24% | 19.56% -92% | |
| Return on Assets | 3.16% | ◆ 7.51% | 6.32% | 7.15% | 6.99% -55% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.07× | 0.59× | 1.15× | 0.60× -100% | |
| Interest Coverage | — | ◆ 9.58× | 3.11× | 4.40× | 5.70× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,207 Cr | ₹774 Cr | ₹511 Cr | ₹999 Cr | ₹762 Cr +321% | |
| Net Income | ₹131 Cr | ₹83 Cr | ₹79.3 Cr | ₹38.6 Cr | ₹67 Cr +95% | |
| Total Assets | ₹4,262 Cr | ₹1,254 Cr | ₹1,255 Cr | ₹662 Cr | ₹1,057 Cr +303% | |
| EPS | ₹122.37 | ₹4.01 | ₹7.45 | ₹13.68 | ₹8.38 +1360% | |
| Book Value per Share | ₹2,684.01 | ₹39.54 | ₹54.96 | ₹60.68 | ₹51.73 +5089% | |