| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,654 | 2,531 | 2,485 | 2,769 | |
| 19.7 | 18.2 | 67.8 | 77.0 | |
| 2,674 | 2,549 | 2,553 | 2,846 | |
Expenses | ||||
| 317 | 258 | 240 | 556 | |
| 328 | 320 | 338 | 419 | |
| −1.5 | −10.7 | −11.4 | −3.9 | |
| 60.3 | 56.9 | 53.9 | 53.8 | |
| 17.3 | 14.5 | 12.6 | 7.3 | |
| 241 | 235 | 214 | 201 | |
| 1,037 | 998 | 1,100 | 1,042 | |
| 2,000 | 1,871 | 1,947 | 2,275 | |
| 913 | 909 | 765 | 702 | |
| 671 | 674 | 551 | 501 | |
Profit | ||||
| 674 | 678 | 606 | 571 | |
| 674 | 678 | 606 | 571 | |
| 169 | 178 | 184 | 166 | |
| 13.3 | 6.8 | −25.2 | −21.1 | |
| 182 | 185 | 159 | 145 | |
| 55.0 | 55.5 | 7.0 | 7.8 | |
| 546 | 549 | 455 | 434 | |
| 491 | 493 | 448 | 426 | |
| −1.1 | −1.2 | −1.5 | −3.5 | |
| 545 | 548 | 453 | 431 | |
Per share | ||||
| ₹64.06 | ₹64.37 | ₹53.33 | ₹50.90 | |
| ₹64.06 | ₹64.37 | ₹53.33 | ₹50.90 | |
Other comprehensive income — detail | ||||
| −1.1 | −1.2 | −1.5 | — | |
| −1.4 | −1.5 | −2.0 | −4.6 | |
| −0.3 | −0.4 | −0.5 | — | |
| — | — | — | −1.2 | |
Per share — as-filed variants | ||||
| ₹64.06 | ₹64.37 | ₹53.33 | ₹50.90 | |
| ₹64.06 | ₹64.37 | ₹53.33 | ₹50.90 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 2,010 | 1,964 | 1,919 | 1,798 | |
| 75.8% | 77.6% | 77.2% | 64.9% | |
Adjusted (ex-exceptional items) — derived | ||||
| 674 | 678 | 606 | 571 | |
| 546 | 549 | 455 | 434 | |
| ₹64.06 | ₹64.37 | ₹53.33 | ₹50.90 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 2,768.7 | 2,485.4 | 2,530.6 | 2,653.9 | |
| Other Income | — | 77.0 | 67.8 | 18.2 | 19.7 | |
| Total Income | — | 2,845.7 | 2,553.2 | 2,548.9 | 2,673.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 555.7 | 239.7 | 258.0 | 317.2 | |
| + Purchases of Stock-in-Trade | — | 419.0 | 338.5 | 319.6 | 327.7 | |
| + Changes in Inventories | — | -3.9 | -11.4 | -10.7 | -1.5 | |
| + Employee Benefit Expense | — | 53.8 | 53.9 | 56.9 | 60.3 | |
| + Finance Costs | — | 7.3 | 12.6 | 14.5 | 17.3 | |
| + Depreciation & Amortisation | — | 200.9 | 213.8 | 234.9 | 241.3 | |
| + Other Expenses | — | 1,041.8 | 1,099.6 | 997.8 | 1,037.5 | |
| Total Expenses | — | 2,274.6 | 1,946.7 | 1,870.9 | 1,999.8 | |
| EBITDA | — | 702.3 | 765.1 | 909.1 | 912.7 | |
| EBIT | — | 501.4 | 551.3 | 674.2 | 671.4 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 571.1 | 606.5 | 678.0 | 673.8 | |
| Pretax Income | — | 571.1 | 606.5 | 678.0 | 673.8 | |
| + Current Tax | — | 165.9 | 183.9 | 177.7 | 169.2 | |
| + Deferred Tax | — | -21.1 | -25.2 | 6.8 | 13.3 | |
| Tax Expense | — | 144.8 | 158.7 | 184.5 | 182.5 | |
| + Share of Associates & JVs | — | 7.8 | 7.0 | 55.5 | 55.0 | |
| Net Income | — | 434.1 | 454.8 | 549.0 | 546.4 | |
| + Net Income — Continuing Ops | — | 426.3 | 447.8 | 493.5 | 491.4 | |
| + Other Comprehensive Income | — | -3.5 | -1.5 | -1.2 | -1.1 | |
| Total Comprehensive Income | — | 430.6 | 453.3 | 547.8 | 545.3 | |
| Per Share | ||||||
| Basic EPS | — | 50.90 | 53.33 | 64.37 | 64.06 | |
| Diluted EPS | — | 50.90 | 53.33 | 64.37 | 64.06 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.5 | -1.2 | -1.1 | |
| + Items NOT to be Reclassified to P&L | — | -4.6 | -2.0 | -1.5 | -1.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.5 | -0.4 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -1.2 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 50.90 | 53.33 | 64.37 | 64.06 | |
| Diluted EPS — Continuing Operations | — | 50.90 | 53.33 | 64.37 | 64.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 1,797.9 | 1,918.6 | 1,963.7 | 2,010.5 | |
| Gross Margin % | — | 64.94 | 77.20 | 77.60 | 75.75 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 571.1 | 606.5 | 678.0 | 673.8 | |
| Net Income Adj (tax-effected) | — | 434.1 | 454.8 | 549.0 | 546.4 | |
| EPS Adj | — | 50.90 | 53.33 | 64.37 | 64.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 85.3 | 85.3 | 85.3 | 85.3 | |