| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 2,073 | 1,906 | 1,802 | 1,708 | |
| 1,343 | 975 | 483 | 225 | |
| 8.9 | 8.9 | 8.9 | 8.9 | |
| 10.9 | 10.8 | 11.0 | 11.4 | |
| 24.4 | 235 | 24.4 | 32.0 | |
| 82.0 | 57.6 | 50.2 | — | |
| — | — | — | 30.9 | |
| 57.2 | 22.7 | 21.4 | 16.0 | |
| 139 | 80.2 | 71.6 | 47.0 | |
| 1,182 | 1,168 | 485 | 234 | |
| 4,757 | 4,148 | 2,861 | 2,334 | |
Current assets | ||||
| 123 | 107 | 85.0 | 77.4 | |
| 508 | 385 | 481 | 477 | |
| 110 | 145 | 979 | 1,187 | |
| 1.7 | 1.3 | 1.0 | — | |
| 22.6 | 14.2 | 12.7 | 14.7 | |
| 643 | 546 | 1,474 | 1,678 | |
| 286 | 325 | 369 | 288 | |
| 1,052 | 977 | 1,927 | 2,049 | |
| — | 16.9 | 16.9 | — | |
| 5,808 | 5,143 | 4,805 | 4,400 | |
Equity | ||||
| 85.3 | 85.3 | 85.3 | 85.3 | |
| 4,181 | 3,735 | 3,383 | 3,055 | |
| 4,267 | 3,820 | 3,468 | 3,140 | |
| 4,267 | 3,820 | 3,468 | 3,140 | |
Liabilities | ||||
| 75.3 | 40.4 | 19.1 | 20.7 | |
| 75.3 | 40.4 | 19.1 | 20.7 | |
| 82.8 | 74.0 | 78.4 | 72.6 | |
| 150 | 144 | 170 | 192 | |
| 13.3 | 38.1 | 38.4 | 40.4 | |
| 322 | 296 | 305 | 326 | |
| 575 | 542 | 624 | 545 | |
| 185 | 207 | 73.2 | 49.9 | |
| 760 | 749 | 698 | 595 | |
| 43.0 | 50.3 | 39.1 | 46.6 | |
| 3.6 | 8.6 | 20.6 | 7.9 | |
| 414 | 219 | 274 | 283 | |
| 1,220 | 1,026 | 1,031 | 934 | |
| 1,542 | 1,323 | 1,337 | 1,260 | |
| 5,808 | 5,143 | 4,805 | 4,400 | |
Trade payables — MSME split | ||||
| 76.1 | 65.7 | — | — | |
| 499 | 476 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,708.1 | 1,801.6 | 1,905.5 | 2,072.8 | 2,072.8 | |
| + Capital Work-in-Progress | 225.2 | 483.5 | 975.3 | 1,342.8 | 1,342.8 | |
| + Goodwill | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | |
| + Other Intangibles | 11.4 | 11.0 | 10.8 | 10.9 | 10.9 | |
| + Investments (Equity Method) | 32.0 | 24.4 | 234.9 | 24.4 | 24.4 | |
| + Non-current Investments | — | 50.2 | 57.6 | 82.0 | 82.0 | |
| + Trade Receivables — Non-current | 30.9 | — | — | — | — | |
| + Other Non-current Financial Assets | 16.0 | 21.4 | 22.7 | 57.2 | 57.2 | |
| Non-current Financial Assets | 47.0 | 71.6 | 80.2 | 139.3 | 139.3 | |
| + Other Non-current Assets | 234.3 | 484.6 | 1,167.8 | 1,182.1 | 1,182.1 | |
| Total Non-current Assets | 2,334.1 | 2,861.2 | 4,148.5 | 4,756.8 | 4,756.8 | |
| Current Assets | ||||||
| + Inventories | 77.4 | 85.0 | 106.6 | 123.0 | 123.0 | |
| + Trade Receivables | 476.8 | 481.0 | 384.9 | 508.0 | 508.0 | |
| + Cash & Cash Equivalents | 1,186.6 | 978.8 | 145.4 | 110.4 | 110.4 | |
| + Other Bank Balances | — | 1.0 | 1.3 | 1.7 | 1.7 | |
| + Other Current Financial Assets | 14.7 | 12.7 | 14.2 | 22.6 | 22.6 | |
| Current Financial Assets | 1,678.1 | 1,473.5 | 545.8 | 642.8 | 642.8 | |
| + Other Current Assets | 288.5 | 368.5 | 325.0 | 285.7 | 285.7 | |
| Total Current Assets | 2,048.8 | 1,927.1 | 977.4 | 1,051.5 | 1,051.5 | |
| + Assets Held for Sale | — | 16.9 | 16.9 | — | — | |
| Total Assets | 4,399.8 | 4,805.2 | 5,142.7 | 5,808.3 | 5,808.3 | |
| Equity | ||||||
| + Equity Share Capital | 85.3 | 85.3 | 85.3 | 85.3 | 85.3 | |
| + Other Equity / Reserves | 3,054.8 | 3,383.1 | 3,734.7 | 4,181.3 | 4,181.3 | |
| Equity — Owners of Parent | 3,140.1 | 3,468.4 | 3,819.9 | 4,266.5 | 4,266.5 | |
| Total Equity | 3,140.1 | 3,468.4 | 3,819.9 | 4,266.5 | 4,266.5 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 20.7 | 19.1 | 40.4 | 75.3 | 75.3 | |
| Non-current Financial Liabilities | 20.7 | 19.1 | 40.4 | 75.3 | 75.3 | |
| + Provisions — Non-current | 72.6 | 78.4 | 74.0 | 82.8 | 82.8 | |
| + Deferred Tax Liabilities | 191.9 | 169.6 | 143.8 | 150.3 | 150.3 | |
| + Other Non-current Liabilities | 40.4 | 38.4 | 38.1 | 13.3 | 13.3 | |
| Non-current Liabilities | 325.5 | 305.4 | 296.3 | 321.7 | 321.7 | |
| + Trade Payables | 545.2 | 624.3 | 541.7 | 574.6 | 574.6 | |
| + Other Current Financial Liab | 49.9 | 73.2 | 207.4 | 185.2 | 185.2 | |
| Current Financial Liabilities | 595.1 | 697.5 | 749.1 | 759.8 | 759.8 | |
| + Provisions — Current | 46.6 | 39.1 | 50.3 | 43.0 | 43.0 | |
| + Current Tax Liabilities | 7.9 | 20.6 | 8.6 | 3.6 | 3.6 | |
| + Other Current Liabilities | 283.2 | 274.1 | 218.6 | 413.6 | 413.6 | |
| Current Liabilities | 934.1 | 1,031.4 | 1,026.5 | 1,220.0 | 1,220.0 | |
| Total Liabilities | 1,259.7 | 1,336.8 | 1,322.8 | 1,541.7 | 1,541.7 | |
| Total Equity & Liabilities | 4,399.8 | 4,805.2 | 5,142.7 | 5,808.3 | 5,808.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 65.7 | 76.1 | 76.1 | |
| + Dues to Other Creditors — Current | — | — | 476.0 | 498.5 | 498.5 | |