In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,905.5 | — | 2,072.8 | 2,072.8 | |
| + Capital Work-in-Progress | 975.3 | — | 1,342.8 | 1,342.8 | |
| + Goodwill | 8.9 | — | 8.9 | 8.9 | |
| + Other Intangibles | 10.8 | — | 10.9 | 10.9 | |
| + Investments (Equity Method) | 234.9 | 234.9 | 24.4 | 24.4 | |
| + Non-current Investments | 57.6 | — | 82.0 | 82.0 | |
| + Other Non-current Financial Assets | 22.7 | — | 57.2 | 57.2 | |
| Non-current Financial Assets | 80.2 | — | 139.3 | 139.3 | |
| + Other Non-current Assets | 1,167.8 | — | 1,182.1 | 1,182.1 | |
| Total Non-current Assets | 4,148.5 | — | 4,756.8 | 4,756.8 | |
| Current Assets | |||||
| + Inventories | 106.6 | — | 123.0 | 123.0 | |
| + Trade Receivables | 384.9 | — | 508.0 | 508.0 | |
| + Cash & Cash Equivalents | 145.4 | — | 110.4 | 110.4 | |
| + Other Bank Balances | 1.3 | — | 1.7 | 1.7 | |
| + Other Current Financial Assets | 14.2 | — | 22.6 | 22.6 | |
| Current Financial Assets | 545.8 | — | 642.8 | 642.8 | |
| + Other Current Assets | 325.0 | — | 285.7 | 285.7 | |
| Total Current Assets | 977.4 | — | 1,051.5 | 1,051.5 | |
| Total Assets | 5,142.7 | — | 5,808.3 | 5,808.3 | |
| Equity | |||||
| + Equity Share Capital | 85.3 | — | 85.3 | 85.3 | |
| + Other Equity / Reserves | 3,734.7 | — | 4,181.3 | 4,181.3 | |
| Equity — Owners of Parent | 3,819.9 | — | 4,266.5 | 4,266.5 | |
| Total Equity | 3,819.9 | — | 4,266.5 | 4,266.5 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 40.4 | — | 75.3 | 75.3 | |
| Non-current Financial Liabilities | 40.4 | — | 75.3 | 75.3 | |
| + Provisions — Non-current | 74.0 | 739.6 | 82.8 | 82.8 | |
| + Deferred Tax Liabilities | 143.8 | 1,438.3 | 150.3 | 150.3 | |
| + Other Non-current Liabilities | 38.1 | — | 13.3 | 13.3 | |
| Non-current Liabilities | 296.3 | — | 321.7 | 321.7 | |
| + Trade Payables | 541.7 | — | 574.6 | 574.6 | |
| + Other Current Financial Liab | 207.4 | — | 185.2 | 185.2 | |
| Current Financial Liabilities | 749.1 | — | 759.8 | 759.8 | |
| + Provisions — Current | 50.3 | — | 43.0 | 43.0 | |
| + Current Tax Liabilities | 8.6 | — | 3.6 | 3.6 | |
| + Other Current Liabilities | 218.6 | — | 413.6 | 413.6 | |
| Current Liabilities | 1,026.5 | — | 1,220.0 | 1,220.0 | |
| Total Liabilities | 1,322.8 | — | 1,541.7 | 1,541.7 | |
| Total Equity & Liabilities | 5,142.7 | — | 5,808.3 | 5,808.3 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 16.9 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | 65.7 | — | 76.1 | 76.1 | |
| + Dues to Other Creditors — Current | 476.0 | — | 498.5 | 498.5 | |