| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,118 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 266 | 230 | 187 | 145 | 96.4 | ||
| 4.4 | 4.4 | 0.0 | 1.1 | 2.0 | ||
| 856 | — | — | — | — | ||
| −261 | −226 | −187 | −144 | −94.4 | ||
| ₹427.57 | — | — | — | — | ||
| 816 | 762 | 672 | 594 | 504 | ||
| 0.5% | 0.6% | 0.0% | 0.2% | 0.4% | ||
| 0.01× | — | — | — | — | ||
| 1.19× | — | — | — | — | ||
| 8.60× | — | — | — | — | ||
| 10.15× | — | — | — | — | ||
| 10.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 722 | 671 | 623 | 581 | 510 | ||
| 99.6 | 97.7 | 101 | 99.9 | 89.2 | ||
| 84.4 | 83.2 | 88.6 | 89.3 | 80.0 | ||
| — | 106 | 93.0 | 63.2 | 39.3 | ||
| 80.3 | 80.3 | 74.0 | 23.7 | 25.0 | ||
| — | 80.1 | 73.5 | 23.4 | 24.4 | ||
| — | 26.0 | 19.0 | 39.5 | 14.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,117.9 | |
| - Cash, Equiv & ST Investments | 96.4 | 144.7 | 187.1 | 230.1 | 265.9 | |
| + Total Debt | 2.0 | 1.1 | 0.0 | 4.4 | 4.4 | |
| Enterprise Value | — | — | — | — | 856.4 | |
| Net Debt (memo) | -94.4 | -143.6 | -187.1 | -225.6 | -261.4 | |
| EV per Share | — | — | — | — | 427.57 | |
| Total Capital | 504.5 | 593.9 | 671.7 | 762.1 | 815.9 | |
| Total Debt/Total Capital | 0.40 | 0.18 | 0.00 | 0.58 | 0.54 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.19 | |
| EV/EBITDA | — | — | — | — | 8.60 | |
| EV/EBIT | — | — | — | — | 10.15 | |
| EV/Free Cash Flow | — | — | — | — | 10.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 510.3 | 580.5 | 623.2 | 671.0 | 722.2 | |
| EBITDA | 89.2 | 99.9 | 101.5 | 97.7 | 99.6 | |
| EBIT | 80.0 | 89.3 | 88.6 | 83.2 | 84.4 | |
| Operating Cash Flow | 39.3 | 63.2 | 93.0 | 106.4 | — | |
| Free Cash Flow | 25.0 | 23.7 | 74.0 | 80.3 | 80.3 | |
| FCFF (free cash flow to the firm) | 24.4 | 23.4 | 73.5 | 80.1 | — | |
| Capital Expenditure | 14.3 | 39.5 | 19.0 | 26.0 | — | |