| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 190 | 190 | 182 | 179 | 150 | ||
| 6.7 | 5.2 | 4.5 | 3.5 | 6.7 | ||
| 1.1 | 0.9 | 0.4 | 0.3 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 90.3 | 107 | 106 | 65.8 | 59.3 | ||
| 1.0 | 1.3 | 1.1 | 0.6 | 1.0 | ||
| 91.4 | 108 | 107 | 66.4 | 60.4 | ||
| 32.2 | 2.9 | 3.6 | 4.4 | 2.6 | ||
| 321 | 307 | 297 | 254 | 220 | ||
Current assets | ||||||
| 81.7 | 80.1 | 78.7 | 77.2 | 70.0 | ||
| 245 | 209 | 174 | 139 | 91.3 | ||
| 164 | 161 | 166 | 162 | 136 | ||
| 21.3 | 21.5 | 13.4 | 5.7 | 5.1 | ||
| 10.9 | 11.1 | 9.0 | 8.1 | 29.3 | ||
| 84.0 | 80.9 | 35.3 | 38.4 | 23.2 | ||
| 3.1 | 0.8 | 1.2 | 0.5 | 0.7 | ||
| 528 | 484 | 399 | 353 | 286 | ||
| 33.1 | 18.7 | 21.6 | 16.1 | 11.3 | ||
| 643 | 583 | 500 | 447 | 367 | ||
| 964 | 890 | 797 | 700 | 587 | ||
Equity | ||||||
| 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | ||
| 791 | 738 | 652 | 573 | 482 | ||
| 812 | 758 | 672 | 593 | 502 | ||
| 812 | 758 | 672 | 593 | 502 | ||
Liabilities | ||||||
| 6.4 | 6.4 | 5.4 | 3.6 | 4.7 | ||
| 6.4 | 6.4 | 5.4 | 3.6 | 4.7 | ||
| 0.8 | 1.8 | 0.7 | 0.1 | 0.0 | ||
| 18.9 | 13.5 | 13.0 | 11.5 | 7.9 | ||
| 26.1 | 21.7 | 19.1 | 15.2 | 12.7 | ||
| 3.4 | 4.4 | 0.0 | 1.1 | 2.0 | ||
| 95.5 | 84.9 | 84.9 | 72.4 | 51.2 | ||
| 15.0 | 11.1 | 9.7 | 12.4 | 12.1 | ||
| 114 | 100 | 94.6 | 85.9 | 65.3 | ||
| 5.2 | 6.1 | 6.5 | 3.5 | 4.0 | ||
| 3.2 | 1.7 | 0.0 | 0.1 | 0.9 | ||
| 4.3 | 2.9 | 5.1 | 2.7 | 2.1 | ||
| 127 | 111 | 106 | 92.3 | 72.3 | ||
| 153 | 133 | 125 | 107 | 84.9 | ||
| 964 | 890 | 797 | 700 | 587 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 11.7 | 6.9 | 8.7 | — | — | ||
| 83.8 | 77.9 | 76.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 150.2 | 179.0 | 181.5 | 190.0 | 189.8 | |
| + Capital Work-in-Progress | 6.7 | 3.5 | 4.5 | 5.2 | 6.7 | |
| + Other Intangibles | 0.3 | 0.3 | 0.4 | 0.9 | 1.1 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 59.3 | 65.8 | 106.0 | 106.9 | 90.3 | |
| + Other Non-current Financial Assets | 1.0 | 0.6 | 1.1 | 1.3 | 1.0 | |
| Non-current Financial Assets | 60.4 | 66.4 | 107.1 | 108.3 | 91.4 | |
| + Other Non-current Assets | 2.6 | 4.4 | 3.6 | 2.9 | 32.2 | |
| Total Non-current Assets | 220.2 | 253.6 | 297.1 | 307.3 | 321.1 | |
| Current Assets | ||||||
| + Inventories | 70.0 | 77.2 | 78.7 | 80.1 | 81.7 | |
| + Current Investments | 91.3 | 138.9 | 173.7 | 208.5 | 244.6 | |
| + Trade Receivables | 136.3 | 161.8 | 166.4 | 161.4 | 164.4 | |
| + Cash & Cash Equivalents | 5.1 | 5.7 | 13.4 | 21.5 | 21.3 | |
| + Other Bank Balances | 29.3 | 8.1 | 9.0 | 11.1 | 10.9 | |
| + Short-term Loans | 23.2 | 38.4 | 35.3 | 80.9 | 84.0 | |
| + Other Current Financial Assets | 0.7 | 0.5 | 1.2 | 0.8 | 3.1 | |
| Current Financial Assets | 285.9 | 353.5 | 399.0 | 484.3 | 528.3 | |
| + Other Current Assets | 11.3 | 16.1 | 21.6 | 18.7 | 33.1 | |
| Total Current Assets | 367.2 | 446.7 | 499.9 | 583.1 | 643.1 | |
| Total Assets | 587.4 | 700.3 | 797.0 | 890.4 | 964.2 | |
| Equity | ||||||
| + Equity Share Capital | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | |
| + Other Equity / Reserves | 482.4 | 572.8 | 651.6 | 737.6 | 791.5 | |
| Equity — Owners of Parent | 502.5 | 592.8 | 671.7 | 757.6 | 811.5 | |
| Total Equity | 502.5 | 592.8 | 671.7 | 757.6 | 811.5 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 4.7 | 3.6 | 5.4 | 6.4 | 6.4 | |
| Non-current Financial Liabilities | 4.7 | 3.6 | 5.4 | 6.4 | 6.4 | |
| + Provisions — Non-current | 0.0 | 0.1 | 0.7 | 1.8 | 0.8 | |
| + Deferred Tax Liabilities | 7.9 | 11.5 | 13.0 | 13.5 | 18.9 | |
| Non-current Liabilities | 12.7 | 15.2 | 19.1 | 21.7 | 26.1 | |
| + Borrowings — Current | 2.0 | 1.1 | 0.0 | 4.4 | 3.4 | |
| + Trade Payables | 51.2 | 72.4 | 84.9 | 84.9 | 95.5 | |
| + Other Current Financial Liab | 12.1 | 12.4 | 9.7 | 11.1 | 15.0 | |
| Current Financial Liabilities | 65.3 | 85.9 | 94.6 | 100.4 | 113.9 | |
| + Provisions — Current | 4.0 | 3.5 | 6.5 | 6.1 | 5.2 | |
| + Current Tax Liabilities | 0.9 | 0.1 | 0.0 | 1.7 | 3.2 | |
| + Other Current Liabilities | 2.1 | 2.7 | 5.1 | 2.9 | 4.3 | |
| Current Liabilities | 72.3 | 92.3 | 106.2 | 111.0 | 126.6 | |
| Total Liabilities | 84.9 | 107.5 | 125.3 | 132.8 | 152.7 | |
| Total Equity & Liabilities | 587.4 | 700.3 | 797.0 | 890.4 | 964.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.7 | 6.9 | 11.7 | |
| + Dues to Other Creditors — Current | — | — | 76.2 | 77.9 | 83.8 | |