| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 539 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.3 | 13.3 | 25.0 | 14.6 | — | ||
| 2.1 | 2.1 | 1.1 | 1.5 | — | ||
| 6.4 | 6.4 | 6.4 | 6.9 | — | ||
| 534 | — | — | — | — | ||
| −6.9 | −6.9 | −18.7 | −7.6 | — | ||
| ₹89.80 | — | — | — | — | ||
| 266 | 266 | 242 | 213 | — | ||
| 2.4% | 2.4% | 2.6% | 3.3% | — | ||
| 0.01× | — | — | — | — | ||
| 0.98× | — | — | — | — | ||
| 9.14× | — | — | — | — | ||
| 12.36× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 545 | 543 | 543 | 508 | — | ||
| 58.4 | 59.5 | 64.4 | 56.4 | — | ||
| 43.2 | 44.4 | 49.4 | 41.4 | — | ||
| — | 33.3 | 56.9 | 38.0 | 43.4 | ||
| −4.6 | −4.6 | 39.9 | 9.9 | 18.4 | ||
| — | −5.0 | 39.6 | 9.5 | 18.3 | ||
| — | 37.9 | 17.0 | 28.2 | 25.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 539.0 | |
| - Cash, Equiv & ST Investments | — | 14.6 | 25.0 | 13.3 | 13.3 | |
| + Minority Interest | — | 1.5 | 1.1 | 2.1 | 2.1 | |
| + Total Debt | — | 6.9 | 6.4 | 6.4 | 6.4 | |
| Enterprise Value | — | — | — | — | 534.2 | |
| Net Debt (memo) | — | -7.6 | -18.7 | -6.9 | -6.9 | |
| EV per Share | — | — | — | — | 89.80 | |
| Total Capital | — | 212.8 | 242.1 | 266.2 | 266.2 | |
| Total Debt/Total Capital | — | 3.25 | 2.63 | 2.42 | 2.42 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 0.98 | |
| EV/EBITDA | — | — | — | — | 9.14 | |
| EV/EBIT | — | — | — | — | 12.36 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 507.8 | 543.5 | 543.0 | 545.0 | |
| EBITDA | — | 56.4 | 64.4 | 59.5 | 58.4 | |
| EBIT | — | 41.4 | 49.4 | 44.4 | 43.2 | |
| Operating Cash Flow | 43.4 | 38.0 | 56.9 | 33.3 | — | |
| Free Cash Flow | 18.4 | 9.9 | 39.9 | -4.6 | -4.6 | |
| FCFF (free cash flow to the firm) | 18.3 | 9.5 | 39.6 | -5.0 | — | |
| Capital Expenditure | 25.0 | 28.2 | 17.0 | 37.9 | — | |