| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 89.0 | 94.2 | 95.2 | 88.0 | ||
| 33.9 | 14.7 | 9.1 | — | ||
| 0.4 | 0.8 | 1.1 | 1.4 | ||
| 9.8 | 9.8 | 0.2 | — | ||
| 1.3 | 1.2 | 1.1 | 1.2 | ||
| 11.0 | 11.0 | 1.3 | — | ||
| 3.8 | 3.5 | 3.3 | — | ||
| 34.5 | 29.8 | 25.6 | — | ||
| 173 | 154 | 136 | 97.9 | ||
Current assets | |||||
| 105 | 93.5 | 96.1 | 78.9 | ||
| 50.3 | 53.9 | 52.9 | 38.6 | ||
| 13.3 | 25.0 | 14.6 | — | ||
| 7.2 | 6.1 | 0.1 | 4.8 | ||
| 0.6 | 0.7 | 0.8 | 0.4 | ||
| 71.4 | 85.7 | 68.4 | — | ||
| 10.3 | 8.0 | 9.6 | 9.2 | ||
| 187 | 187 | 174 | 140 | ||
| 359 | 341 | 310 | 237 | ||
Equity | |||||
| 29.7 | 29.7 | 14.9 | 14.9 | ||
| 228 | 205 | 190 | 162 | ||
| 258 | 235 | 204 | 177 | ||
| 2.1 | 1.1 | 1.5 | — | ||
| 260 | 236 | 206 | 177 | ||
Liabilities | |||||
| 18.5 | 19.3 | 18.4 | — | ||
| 18.5 | 19.3 | 18.4 | — | ||
| 4.0 | 5.0 | 4.3 | 2.5 | ||
| 2.5 | 2.4 | 2.6 | 3.0 | ||
| 25.0 | 26.7 | 25.3 | 5.8 | ||
| 6.4 | 6.4 | 6.9 | — | ||
| 54.2 | 57.8 | 58.1 | 39.0 | ||
| 8.6 | 5.9 | 6.2 | 5.3 | ||
| 69.2 | 70.1 | 71.2 | — | ||
| 0.1 | 0.1 | 0.0 | 0.1 | ||
| 0.0 | — | — | — | ||
| 5.2 | 8.5 | 7.2 | 8.8 | ||
| 74.6 | 78.7 | 78.4 | 54.5 | ||
| 99.5 | 105 | 104 | 60.2 | ||
| 359 | 341 | 310 | 237 | ||
Trade payables — MSME split | |||||
| 7.9 | 5.2 | — | — | ||
| 46.3 | 52.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 88.0 | 95.2 | 94.2 | 89.0 | 89.0 | |
| + Capital Work-in-Progress | — | 9.1 | 14.7 | 33.9 | 33.9 | |
| + Other Intangibles | 1.4 | 1.1 | 0.8 | 0.4 | 0.4 | |
| + Non-current Investments | — | 0.2 | 9.8 | 9.8 | 9.8 | |
| + Other Non-current Financial Assets | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | |
| Non-current Financial Assets | — | 1.3 | 11.0 | 11.0 | 11.0 | |
| + Deferred Tax Assets | — | 3.3 | 3.5 | 3.8 | 3.8 | |
| + Other Non-current Assets | — | 25.6 | 29.8 | 34.5 | 34.5 | |
| Total Non-current Assets | 97.9 | 135.6 | 153.9 | 172.7 | 172.7 | |
| Current Assets | ||||||
| + Inventories | 78.9 | 96.1 | 93.5 | 104.9 | 104.9 | |
| + Trade Receivables | 38.6 | 52.9 | 53.9 | 50.3 | 50.3 | |
| + Cash & Cash Equivalents | — | 14.6 | 25.0 | 13.3 | 13.3 | |
| + Other Bank Balances | 4.8 | 0.1 | 6.1 | 7.2 | 7.2 | |
| + Other Current Financial Assets | 0.4 | 0.8 | 0.7 | 0.6 | 0.6 | |
| Current Financial Assets | — | 68.4 | 85.7 | 71.4 | 71.4 | |
| + Other Current Assets | 9.2 | 9.6 | 8.0 | 10.3 | 10.3 | |
| Total Current Assets | 139.6 | 174.0 | 187.2 | 186.6 | 186.6 | |
| Total Assets | 237.5 | 309.6 | 341.1 | 359.3 | 359.3 | |
| Equity | ||||||
| + Equity Share Capital | 14.9 | 14.9 | 29.7 | 29.7 | 29.7 | |
| + Other Equity / Reserves | 162.4 | 189.5 | 204.8 | 228.0 | 228.0 | |
| Equity — Owners of Parent | 177.2 | 204.4 | 234.6 | 257.7 | 257.7 | |
| + Minority Interest | — | 1.5 | 1.1 | 2.1 | 2.1 | |
| Total Equity | 177.2 | 205.9 | 235.7 | 259.8 | 259.8 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | 18.4 | 19.3 | 18.5 | 18.5 | |
| Non-current Financial Liabilities | — | 18.4 | 19.3 | 18.5 | 18.5 | |
| + Provisions — Non-current | 2.5 | 4.3 | 5.0 | 4.0 | 4.0 | |
| + Deferred Tax Liabilities | 3.0 | 2.6 | 2.4 | 2.5 | 2.5 | |
| Non-current Liabilities | 5.8 | 25.3 | 26.7 | 25.0 | 25.0 | |
| + Borrowings — Current | — | 6.9 | 6.4 | 6.4 | 6.4 | |
| + Trade Payables | 39.0 | 58.1 | 57.8 | 54.2 | 54.2 | |
| + Other Current Financial Liab | 5.3 | 6.2 | 5.9 | 8.6 | 8.6 | |
| Current Financial Liabilities | — | 71.2 | 70.1 | 69.2 | 69.2 | |
| + Provisions — Current | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | — | — | — | 0.0 | 0.0 | |
| + Other Current Liabilities | 8.8 | 7.2 | 8.5 | 5.2 | 5.2 | |
| Current Liabilities | 54.5 | 78.4 | 78.7 | 74.6 | 74.6 | |
| Total Liabilities | 60.2 | 103.8 | 105.4 | 99.5 | 99.5 | |
| Total Equity & Liabilities | 237.5 | 309.6 | 341.1 | 359.3 | 359.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.2 | 7.9 | 7.9 | |
| + Dues to Other Creditors — Current | — | — | 52.6 | 46.3 | 46.3 | |