| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 818 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 70.3 | 70.3 | 80.9 | 50.1 | 62.3 | ||
| −0.5 | −0.5 | 1.3 | 1.2 | 0.9 | ||
| 747 | — | — | — | — | ||
| −70.3 | −70.3 | −80.9 | −50.1 | −62.3 | ||
| ₹189.35 | — | — | — | — | ||
| 412 | 412 | 374 | 311 | 251 | ||
| 1.78× | — | — | — | — | ||
| 15.41× | — | — | — | — | ||
| 18.11× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 419 | 457 | 520 | 422 | 365 | ||
| 48.5 | 56.6 | 95.5 | 93.5 | 83.1 | ||
| 41.2 | 49.5 | 89.6 | 85.9 | 78.0 | ||
| — | −4.8 | −0.2 | 20.6 | 31.4 | ||
| −11.9 | −11.9 | −3.2 | 6.6 | 22.2 | ||
| — | −12.1 | −3.5 | 6.2 | 22.0 | ||
| — | 7.1 | 3.0 | 14.0 | 9.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 817.7 | |
| - Cash, Equiv & ST Investments | 62.3 | 50.1 | 80.9 | 70.3 | 70.3 | |
| + Minority Interest | 0.9 | 1.2 | 1.3 | -0.5 | -0.5 | |
| Enterprise Value | — | — | — | — | 747.0 | |
| Net Debt (memo) | -62.3 | -50.1 | -80.9 | -70.3 | -70.3 | |
| EV per Share | — | — | — | — | 189.35 | |
| Total Capital | 251.0 | 310.7 | 374.2 | 411.6 | 411.6 | |
| EV/Sales | — | — | — | — | 1.78 | |
| EV/EBITDA | — | — | — | — | 15.41 | |
| EV/EBIT | — | — | — | — | 18.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 365.0 | 421.7 | 520.1 | 456.7 | 419.4 | |
| EBITDA | 83.1 | 93.5 | 95.5 | 56.6 | 48.5 | |
| EBIT | 78.0 | 85.9 | 89.6 | 49.5 | 41.2 | |
| Operating Cash Flow | 31.4 | 20.6 | -0.2 | -4.8 | — | |
| Free Cash Flow | 22.2 | 6.6 | -3.2 | -11.9 | -11.9 | |
| FCFF (free cash flow to the firm) | 22.0 | 6.2 | -3.5 | -12.1 | — | |
| Capital Expenditure | 9.2 | 14.0 | 3.0 | 7.1 | — | |