In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 25.8 | 22.2 | 23.2 | 23.2 | |
| + Investment Property | 2.1 | 2.1 | 2.0 | 2.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.0 | 2.7 | 1.8 | 1.8 | |
| Non-current Financial Assets | 4.0 | 2.7 | 1.8 | 1.8 | |
| + Deferred Tax Assets | 1.2 | 1.1 | 1.9 | 1.9 | |
| Total Non-current Assets | 33.1 | 28.1 | 28.9 | 28.9 | |
| Current Assets | |||||
| + Inventories | 112.4 | 157.1 | 177.7 | 177.7 | |
| + Trade Receivables | 76.4 | 95.0 | 101.4 | 101.4 | |
| + Cash & Cash Equivalents | 50.1 | 80.9 | 70.3 | 70.3 | |
| + Other Bank Balances | 40.5 | 5.5 | 6.4 | 6.4 | |
| + Short-term Loans | 2.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 21.4 | 37.4 | 48.6 | 48.6 | |
| Current Financial Assets | 190.6 | 218.7 | 226.7 | 226.7 | |
| + Other Current Assets | 14.2 | 20.7 | 29.5 | 29.5 | |
| Total Current Assets | 317.2 | 397.7 | 433.9 | 433.9 | |
| Total Assets | 350.3 | 425.8 | 462.8 | 462.8 | |
| Equity | |||||
| + Equity Share Capital | 19.7 | 19.7 | 19.7 | 19.7 | |
| + Other Equity / Reserves | 289.8 | 353.2 | 392.3 | 392.3 | |
| Equity — Owners of Parent | 309.5 | 372.9 | 412.0 | 412.0 | |
| + Minority Interest | 1.2 | 1.3 | -0.5 | -0.5 | |
| Total Equity | 310.7 | 374.2 | 411.6 | 411.6 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.0 | 0.4 | — | — | |
| Non-current Financial Liabilities | 0.0 | 0.4 | 0.0 | 0.0 | |
| + Provisions — Non-current | 0.5 | 0.8 | 1.3 | 1.3 | |
| Non-current Liabilities | 0.5 | 1.2 | 1.3 | 1.3 | |
| + Trade Payables | 22.5 | 33.1 | 29.2 | 29.2 | |
| + Other Current Financial Liab | 9.0 | 12.5 | 13.8 | 13.8 | |
| Current Financial Liabilities | 31.5 | 45.6 | 43.0 | 43.0 | |
| + Provisions — Current | 0.0 | 0.2 | 0.5 | 0.5 | |
| + Current Tax Liabilities | 1.7 | 0.0 | 2.8 | 2.8 | |
| + Other Current Liabilities | 5.9 | 4.7 | 3.7 | 3.7 | |
| Current Liabilities | 39.1 | 50.4 | 49.9 | 49.9 | |
| Total Liabilities | 39.6 | 51.6 | 51.3 | 51.3 | |
| Total Equity & Liabilities | 350.3 | 425.8 | 462.8 | 462.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 1.2 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 33.1 | 29.2 | 29.2 | |