| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,356 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.5 | 21.5 | 12.6 | 17.0 | 13.7 | ||
| 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | ||
| 185 | 185 | 140 | 99.5 | 93.5 | ||
| 5,522 | — | — | — | — | ||
| 163 | 163 | 128 | 82.4 | 79.8 | ||
| ₹1,731.40 | — | — | — | — | ||
| 2,341 | 2,341 | 2,047 | 1,743 | 1,461 | ||
| 7.9% | 7.9% | 6.9% | 5.7% | 6.4% | ||
| 0.03× | — | — | — | — | ||
| 1.72× | — | — | — | — | ||
| 11.21× | — | — | — | — | ||
| 14.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,217 | 3,076 | 2,578 | 2,346 | 2,203 | ||
| 493 | 484 | 415 | 395 | 384 | ||
| 371 | 369 | 323 | 317 | 304 | ||
| — | 332 | 288 | 343 | 167 | ||
| −39.6 | −39.6 | −11.8 | 181 | 85.9 | ||
| — | −42.9 | −13.9 | 179 | 84.5 | ||
| — | 371 | 300 | 162 | 80.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,356.0 | |
| - Cash, Equiv & ST Investments | 13.7 | 17.0 | 12.6 | 21.5 | 21.5 | |
| + Minority Interest | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | |
| + Total Debt | 93.5 | 99.5 | 140.4 | 184.8 | 184.8 | |
| Enterprise Value | — | — | — | — | 5,521.8 | |
| Net Debt (memo) | 79.8 | 82.4 | 127.8 | 163.3 | 163.3 | |
| EV per Share | — | — | — | — | 1,731.40 | |
| Total Capital | 1,461.2 | 1,743.2 | 2,047.4 | 2,341.0 | 2,341.0 | |
| Total Debt/Total Capital | 6.40 | 5.71 | 6.86 | 7.89 | 7.89 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 1.72 | |
| EV/EBITDA | — | — | — | — | 11.21 | |
| EV/EBIT | — | — | — | — | 14.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,203.0 | 2,346.0 | 2,578.3 | 3,075.6 | 3,217.3 | |
| EBITDA | 383.5 | 394.5 | 414.8 | 483.8 | 492.8 | |
| EBIT | 304.0 | 316.6 | 323.3 | 368.5 | 370.8 | |
| Operating Cash Flow | 166.7 | 342.7 | 288.4 | 331.7 | — | |
| Free Cash Flow | 85.9 | 181.1 | -11.8 | -39.6 | -39.6 | |
| FCFF (free cash flow to the firm) | 84.5 | 179.3 | -13.9 | -42.9 | — | |
| Capital Expenditure | 80.8 | 161.7 | 300.2 | 371.3 | — | |