In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 544.6 | 784.1 | 1,067.9 | 1,067.9 | |
| + Capital Work-in-Progress | 47.0 | 22.4 | 30.6 | 30.6 | |
| + Investment Property | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Goodwill | 26.1 | 26.6 | 27.5 | 27.5 | |
| + Other Intangibles | 1.4 | 1.1 | 1.9 | 1.9 | |
| + Non-current Investments | 176.2 | 152.8 | 140.2 | 140.2 | |
| + Other Non-current Financial Assets | 308.3 | 291.4 | 409.5 | 409.5 | |
| Non-current Financial Assets | 484.6 | 444.1 | 549.7 | 549.7 | |
| + Other Non-current Assets | 20.7 | 35.5 | 37.6 | 37.6 | |
| Total Non-current Assets | 1,125.0 | 1,314.2 | 1,715.7 | 1,715.7 | |
| Current Assets | |||||
| + Inventories | 389.1 | 432.2 | 514.3 | 514.3 | |
| + Trade Receivables | 300.5 | 321.2 | 404.8 | 404.8 | |
| + Cash & Cash Equivalents | 17.0 | 12.6 | 21.5 | 21.5 | |
| + Other Bank Balances | 343.0 | 409.5 | 242.9 | 242.9 | |
| + Other Current Financial Assets | 26.6 | 41.5 | 51.5 | 51.5 | |
| Current Financial Assets | 687.1 | 784.8 | 720.7 | 720.7 | |
| + Other Current Assets | 33.3 | 34.0 | 42.2 | 42.2 | |
| Total Current Assets | 1,111.7 | 1,255.6 | 1,279.2 | 1,279.2 | |
| Total Assets | 2,236.7 | 2,569.8 | 2,994.9 | 2,994.9 | |
| Equity | |||||
| + Equity Share Capital | 31.4 | 31.9 | 31.9 | 31.9 | |
| + Other Equity / Reserves | 1,609.8 | 1,872.6 | 2,121.8 | 2,121.8 | |
| Equity — Owners of Parent | 1,641.2 | 1,904.5 | 2,153.7 | 2,153.7 | |
| + Minority Interest | 2.5 | 2.5 | 2.5 | 2.5 | |
| Total Equity | 1,643.7 | 1,907.0 | 2,156.2 | 2,156.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 18.5 | 50.5 | 55.5 | 55.5 | |
| + Other Non-current Financial Liab | 11.3 | 11.6 | 41.6 | 41.6 | |
| Non-current Financial Liabilities | 29.8 | 62.2 | 97.1 | 97.1 | |
| + Provisions — Non-current | 15.3 | 16.1 | 17.0 | 17.0 | |
| + Deferred Tax Liabilities | 19.5 | 10.9 | 4.8 | 4.8 | |
| Non-current Liabilities | 64.6 | 89.3 | 118.9 | 118.9 | |
| + Borrowings — Current | 81.0 | 89.8 | 129.3 | 129.3 | |
| + Trade Payables | 258.1 | 285.7 | 347.7 | 347.7 | |
| + Other Current Financial Liab | 158.3 | 162.1 | 185.6 | 185.6 | |
| Current Financial Liabilities | 497.4 | 537.6 | 662.6 | 662.6 | |
| + Provisions — Current | 0.5 | 0.6 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 0.6 | 0.0 | 6.2 | 6.2 | |
| + Other Current Liabilities | 29.8 | 35.3 | 50.1 | 50.1 | |
| Current Liabilities | 528.3 | 573.5 | 719.8 | 719.8 | |
| Total Liabilities | 593.0 | 662.8 | 838.6 | 838.6 | |
| Total Equity & Liabilities | 2,236.7 | 2,569.8 | 2,994.9 | 2,994.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 2.1 | 4.6 | 2.0 | 2.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 29.8 | 40.3 | 40.3 | |
| + Dues to Other Creditors — Current | — | 255.9 | 307.4 | 307.4 | |