| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,068 | 784 | 545 | 468 | ||
| 30.6 | 22.4 | 47.0 | 31.7 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 27.5 | 26.6 | 26.1 | 17.2 | ||
| 1.9 | 1.1 | 1.4 | 1.3 | ||
| 140 | 153 | 176 | 134 | ||
| 410 | 291 | 308 | 143 | ||
| 550 | 444 | 485 | 277 | ||
| 37.6 | 35.5 | 20.7 | 14.3 | ||
| 1,716 | 1,314 | 1,125 | 810 | ||
Current assets | |||||
| 514 | 432 | 389 | 400 | ||
| 405 | 321 | 300 | 272 | ||
| 21.5 | 12.6 | 17.0 | 13.7 | ||
| 243 | 409 | 343 | 334 | ||
| 51.5 | 41.5 | 26.6 | 11.3 | ||
| 721 | 785 | 687 | 631 | ||
| 42.2 | 34.0 | 33.3 | 23.4 | ||
| 1,279 | 1,256 | 1,112 | 1,055 | ||
| — | 0.0 | 0.0 | 8.1 | ||
| 2,995 | 2,570 | 2,237 | 1,873 | ||
Equity | |||||
| 31.9 | 31.9 | 31.4 | 31.4 | ||
| 2,122 | 1,873 | 1,610 | 1,334 | ||
| 2,154 | 1,904 | 1,641 | 1,365 | ||
| 2.5 | 2.5 | 2.5 | 2.4 | ||
| 2,156 | 1,907 | 1,644 | 1,368 | ||
Liabilities | |||||
| 55.5 | 50.5 | 18.5 | 16.8 | ||
| 41.6 | 11.6 | 11.3 | 10.8 | ||
| 97.1 | 62.2 | 29.8 | 27.6 | ||
| 17.0 | 16.1 | 15.3 | 14.9 | ||
| 4.8 | 10.9 | 19.5 | 16.8 | ||
| 119 | 89.3 | 64.6 | 59.4 | ||
| 129 | 89.8 | 81.0 | 76.6 | ||
| 348 | 286 | 258 | 210 | ||
| 186 | 162 | 158 | 134 | ||
| 663 | 538 | 497 | 420 | ||
| 0.9 | 0.6 | 0.5 | 0.4 | ||
| 6.2 | 0.0 | 0.6 | 1.0 | ||
| 50.1 | 35.3 | 29.8 | 24.5 | ||
| 720 | 574 | 528 | 446 | ||
| 839 | 663 | 593 | 505 | ||
| 2,995 | 2,570 | 2,237 | 1,873 | ||
Assets — additional as-filed lines | |||||
| 2.0 | 4.6 | 2.1 | — | ||
Trade payables — MSME split | |||||
| 40.3 | 29.8 | — | — | ||
| 307 | 256 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 468.1 | 544.6 | 784.1 | 1,067.9 | 1,067.9 | |
| + Capital Work-in-Progress | 31.7 | 47.0 | 22.4 | 30.6 | 30.6 | |
| + Investment Property | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Goodwill | 17.2 | 26.1 | 26.6 | 27.5 | 27.5 | |
| + Other Intangibles | 1.3 | 1.4 | 1.1 | 1.9 | 1.9 | |
| + Non-current Investments | 133.7 | 176.2 | 152.8 | 140.2 | 140.2 | |
| + Other Non-current Financial Assets | 143.5 | 308.3 | 291.4 | 409.5 | 409.5 | |
| Non-current Financial Assets | 277.2 | 484.6 | 444.1 | 549.7 | 549.7 | |
| + Other Non-current Assets | 14.3 | 20.7 | 35.5 | 37.6 | 37.6 | |
| Total Non-current Assets | 810.3 | 1,125.0 | 1,314.2 | 1,715.7 | 1,715.7 | |
| Current Assets | ||||||
| + Inventories | 400.1 | 389.1 | 432.2 | 514.3 | 514.3 | |
| + Trade Receivables | 272.3 | 300.5 | 321.2 | 404.8 | 404.8 | |
| + Cash & Cash Equivalents | 13.7 | 17.0 | 12.6 | 21.5 | 21.5 | |
| + Other Bank Balances | 333.9 | 343.0 | 409.5 | 242.9 | 242.9 | |
| + Other Current Financial Assets | 11.3 | 26.6 | 41.5 | 51.5 | 51.5 | |
| Current Financial Assets | 631.2 | 687.1 | 784.8 | 720.7 | 720.7 | |
| + Other Current Assets | 23.4 | 33.3 | 34.0 | 42.2 | 42.2 | |
| Total Current Assets | 1,054.7 | 1,111.7 | 1,255.6 | 1,279.2 | 1,279.2 | |
| + Assets Held for Sale | 8.1 | 0.0 | 0.0 | — | — | |
| Total Assets | 1,873.1 | 2,236.7 | 2,569.8 | 2,994.9 | 2,994.9 | |
| Equity | ||||||
| + Equity Share Capital | 31.4 | 31.4 | 31.9 | 31.9 | 31.9 | |
| + Other Equity / Reserves | 1,333.9 | 1,609.8 | 1,872.6 | 2,121.8 | 2,121.8 | |
| Equity — Owners of Parent | 1,365.3 | 1,641.2 | 1,904.5 | 2,153.7 | 2,153.7 | |
| + Minority Interest | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | |
| Total Equity | 1,367.7 | 1,643.7 | 1,907.0 | 2,156.2 | 2,156.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 16.8 | 18.5 | 50.5 | 55.5 | 55.5 | |
| + Other Non-current Financial Liab | 10.8 | 11.3 | 11.6 | 41.6 | 41.6 | |
| Non-current Financial Liabilities | 27.6 | 29.8 | 62.2 | 97.1 | 97.1 | |
| + Provisions — Non-current | 14.9 | 15.3 | 16.1 | 17.0 | 17.0 | |
| + Deferred Tax Liabilities | 16.8 | 19.5 | 10.9 | 4.8 | 4.8 | |
| Non-current Liabilities | 59.4 | 64.6 | 89.3 | 118.9 | 118.9 | |
| + Borrowings — Current | 76.6 | 81.0 | 89.8 | 129.3 | 129.3 | |
| + Trade Payables | 209.7 | 258.1 | 285.7 | 347.7 | 347.7 | |
| + Other Current Financial Liab | 133.7 | 158.3 | 162.1 | 185.6 | 185.6 | |
| Current Financial Liabilities | 420.1 | 497.4 | 537.6 | 662.6 | 662.6 | |
| + Provisions — Current | 0.4 | 0.5 | 0.6 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 1.0 | 0.6 | 0.0 | 6.2 | 6.2 | |
| + Other Current Liabilities | 24.5 | 29.8 | 35.3 | 50.1 | 50.1 | |
| Current Liabilities | 446.0 | 528.3 | 573.5 | 719.8 | 719.8 | |
| Total Liabilities | 505.4 | 593.0 | 662.8 | 838.6 | 838.6 | |
| Total Equity & Liabilities | 1,873.1 | 2,236.7 | 2,569.8 | 2,994.9 | 2,994.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 2.1 | 4.6 | 2.0 | 2.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.8 | 40.3 | 40.3 | |
| + Dues to Other Creditors — Current | — | — | 255.9 | 307.4 | 307.4 | |