Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | THELEELA FY26 | INDHOTEL FY26 | EIHOTEL FY26 | CHALET FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 51.48× | 55.33× | 29.32× | ◆ 27.64× | 37.43× +38% | |
| P/B | ◆ 3.34× | 8.83× | 3.50× | 4.83× | 5.72× -42% | |
| EV/EBITDA | 30.44× | 35.34× | 17.06× | ◆ 16.72× | 23.04× +32% | |
| Market Cap | ₹21,370 Cr | ₹1.15L Cr | ₹18,429 Cr | ₹17,858 Cr | ₹50,527 Cr -58% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 18.59% | 13.34% | ◆ 34.89% | 22.27% | |
| Revenue CAGR 5Y | — | 43.81% | 42.68% | ◆ 56.57% | 47.69% | |
| Net Income CAGR 3Y | — | 28.76% | 25.93% | ◆ 52.11% | 35.60% | |
| Revenue YoY (latest Q) | ◆ 32.58% | 21.73% | 14.54% | -42.73% | -2.15% +1613% | |
| Net Income YoY (latest Q) | 26.59% | 19.35% | ◆ 226.22% | -57.60% | 62.66% -58% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 48.64% | 32.97% | 34.83% | 42.87% | 36.89% +32% | |
| Net Income Margin | ◆ 26.39% | 23.19% | 22.36% | 23.29% | 22.95% +15% | |
| Return on Common Equity | 6.29% | 17.22% | 12.72% | ◆ 19.13% | 16.36% -62% | |
| Return on Capital Employed | 7.52% | 15.34% | 15.66% | ◆ 17.60% | 16.20% -54% | |
| Return on Assets | 4.52% | ◆ 11.83% | 10.61% | 8.98% | 10.47% -57% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.24× | ◆ 0.00× | 0.00× | 0.63× | 0.21× +14% | |
| Interest Coverage | 3.10× | 11.70× | ◆ 38.16× | 5.31× | 18.39× -83% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,527 Cr | ₹9,689 Cr | ₹2,940 Cr | ₹2,770 Cr | ₹5,133 Cr -70% | |
| Net Income | ₹403 Cr | ₹2,247 Cr | ₹657 Cr | ₹645 Cr | ₹1,183 Cr -66% | |
| Total Assets | ₹8,924 Cr | ₹20,297 Cr | ₹6,556 Cr | ₹7,309 Cr | ₹11,387 Cr -22% | |
| EPS | ₹12.43 | ₹14.64 | ₹10.05 | ₹29.5 | ₹18.06 -31% | |
| Book Value per Share | ₹191.75 | ₹91.7 | ₹84.15 | ₹168.85 | ₹114.9 +67% | |