In ₹ Crore except Per Share Latest Annual | THELEELA FY26 | INDHOTEL FY26 | EIHOTEL FY26 | CHALET FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.47× | 49.21× | ◆ 28.26× | 29.49× | 29.49× +51% | |
| P/B | ◆ 2.86× | 6.86× | 3.28× | 5.15× | 5.15× -44% | |
| EV/EBITDA | 26.71× | 31.21× | ◆ 17.00× | 17.85× | 17.85× +50% | |
| Market Cap | ₹18,461 Cr | ₹1.03L Cr | ₹17,760 Cr | ₹19,055 Cr | ₹19,055 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 18.59% | 13.34% | ◆ 34.89% | 18.59% | |
| Revenue CAGR 5Y | — | 43.81% | 42.68% | ◆ 56.57% | 43.81% | |
| Net Income CAGR 3Y | — | 28.76% | 25.93% | ◆ 52.11% | 28.76% | |
| Revenue YoY (latest Q) | ◆ 28.08% | 14.61% | 14.54% | -42.73% | 14.54% +93% | |
| Net Income YoY (latest Q) | ◆ 460.27% | 18.67% | 226.22% | -57.60% | 18.67% +2365% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 48.64% | 32.97% | 34.83% | 42.87% | 34.83% +40% | |
| Net Income Margin | ◆ 26.39% | 23.19% | 22.36% | 23.29% | 23.19% +14% | |
| Return on Common Equity | 0.51% | 13.95% | 11.61% | ◆ 17.45% | 13.95% -96% | |
| Return on Capital Employed | 7.52% | 14.34% | 14.75% | ◆ 15.90% | 14.75% -49% | |
| Return on Assets | 4.52% | ◆ 11.07% | 10.03% | 8.83% | 10.03% -55% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.24× | ◆ 0.00× | 0.00× | 0.63× | 0.00× | |
| Interest Coverage | 3.10× | 11.70× | ◆ 38.16× | 5.31× | 11.70× -74% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,527 Cr | ₹9,689 Cr | ₹2,940 Cr | ₹2,770 Cr | ₹2,940 Cr -48% | |
| Net Income | ₹403 Cr | ₹2,247 Cr | ₹657 Cr | ₹645 Cr | ₹657 Cr -39% | |
| Total Assets | ₹8,924 Cr | ₹20,297 Cr | ₹6,556 Cr | ₹7,309 Cr | ₹7,309 Cr +22% | |
| EPS | ₹12.43 | ₹14.64 | ₹10.05 | ₹29.5 | ₹14.64 -15% | |
| Book Value per Share | ₹193.22 | ₹104.96 | ₹86.5 | ₹168.82 | ₹104.96 +84% | |