| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 1,706 | 1,527 | |
| 35.9 | 70.5 | |
| 1,742 | 1,598 | |
Expenses | ||
| 119 | 105 | |
| 341 | 306 | |
| 157 | 203 | |
| 126 | 113 | |
| 411 | 373 | |
| 1,154 | 1,100 | |
| 835 | 743 | |
| 709 | 630 | |
Profit | ||
| 588 | 497 | |
| −6.4 | −6.4 | |
| 581 | 491 | |
| 59.3 | 27.1 | |
| 31.8 | 58.1 | |
| 91.1 | 85.2 | |
| −27.5 | −2.7 | |
| 463 | 403 | |
| 490 | 406 | |
| 40.4 | 33.0 | |
| 503 | 436 | |
| 318 | — | |
Per share | ||
| ₹18.61 | ₹12.43 | |
| ₹18.61 | ₹12.43 | |
Other comprehensive income — detail | ||
| 40.4 | 33.0 | |
| 1.1 | 2.5 | |
| 0.2 | 0.5 | |
| 39.5 | 31.0 | |
| 503 | 436 | |
| −0.1 | −0.1 | |
Per share — as-filed variants | ||
| ₹18.61 | ₹12.43 | |
| ₹18.61 | ₹12.43 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 1,587 | 1,422 | |
| 93.0% | 93.1% | |
Adjusted (ex-exceptional items) — derived | ||
| 588 | 497 | |
| −6.4 | −6.4 | |
| 468 | 408 | |
| ₹18.83 | ₹12.59 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 1,527.3 | 1,705.7 | |
| Other Income | 70.5 | 35.9 | |
| Total Income | 1,597.8 | 1,741.5 | |
| Expenses | |||
| + Cost of Materials Consumed | 105.4 | 119.0 | |
| + Employee Benefit Expense | 305.6 | 341.5 | |
| + Finance Costs | 203.4 | 157.0 | |
| + Depreciation & Amortisation | 112.6 | 125.5 | |
| + Other Expenses | 373.4 | 410.6 | |
| Total Expenses | 1,100.5 | 1,153.7 | |
| EBITDA | 742.9 | 834.6 | |
| EBIT | 630.2 | 709.1 | |
| Profit | |||
| PBT before Exceptional Items | 497.3 | 587.9 | |
| + Exceptional Items | -6.4 | -6.4 | |
| Pretax Income | 490.9 | 581.5 | |
| + Current Tax | 27.1 | 59.3 | |
| + Deferred Tax | 58.1 | 31.8 | |
| Tax Expense | 85.2 | 91.1 | |
| + Share of Associates & JVs | -2.7 | -27.5 | |
| Net Income | 403.0 | 463.0 | |
| + Net Income — Continuing Ops | 405.7 | 490.4 | |
| + Other Comprehensive Income | 33.0 | 40.4 | |
| Total Comprehensive Income | 436.1 | 503.3 | |
| Net Income to Common | — | 317.7 | |
| Per Share | |||
| Basic EPS | 12.43 | 18.61 | |
| Diluted EPS | 12.43 | 18.61 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 33.0 | 40.4 | |
| + Items NOT to be Reclassified to P&L | 2.5 | 1.1 | |
| + Tax on Items NOT to be Reclassified | 0.5 | 0.2 | |
| + Items to be Reclassified to P&L | 31.0 | 39.5 | |
| Comprehensive Income — Owners of Parent | 436.2 | 503.4 | |
| Comprehensive Income — Non-controlling Interests | -0.1 | -0.1 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 12.43 | 18.61 | |
| Diluted EPS — Continuing Operations | 12.43 | 18.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 1,421.9 | 1,586.7 | |
| Gross Margin % | 93.10 | 93.02 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 497.3 | 587.9 | |
| − Exceptional Items (reconciliation) | -6.4 | -6.4 | |
| Net Income Adj (tax-effected) | 408.3 | 468.4 | |
| EPS Adj | 12.59 | 18.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 334.0 | 334.0 | |