In ₹ Crore except Per Share Latest Annual | LGHL FY25 | PRECOT FY26 | GKWLIMITED FY26 | SWARAJ FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 36.80× | 22.46× | — | ◆ 14.71× | 18.59× +98% | |
| P/B | 0.60× | 1.67× | ◆ 0.36× | 2.73× | 1.67× -64% | |
| EV/EBITDA | ◆ 6.22× | 14.37× | 1972.98× | 11.16× | 14.37× -57% | |
| Market Cap | ₹38.9 Cr | ₹805 Cr | ₹938 Cr | ₹929 Cr | ₹929 Cr -96% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -3.69% | ◆ 16.44% | — | 6.38% | |
| Revenue CAGR 5Y | — | ◆ 5.08% | -3.87% | — | 0.60% | |
| Revenue YoY (latest Q) | — | ◆ 19.07% | 2.18% | — | 10.63% | |
| Net Income YoY (latest Q) | — | ◆ 135.42% | -21.95% | — | 56.73% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 25.57% | 9.31% | 1.05% | 19.34% | 9.31% +175% | |
| Net Income Margin | ◆ 12.02% | 4.21% | -7.19% | 9.31% | 4.21% +186% | |
| Return on Common Equity | ◆ 16.24% | 7.46% | -0.09% | 15.78% | 7.46% +118% | |
| Return on Capital Employed | ◆ 16.44% | 8.10% | -0.11% | 15.79% | 8.10% +103% | |
| Return on Assets | 5.84% | 3.85% | -0.07% | ◆ 6.26% | 3.85% +52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.57× | 0.72× | ◆ 0.00× | 0.96× | 0.72× +118% | |
| Interest Coverage | 2.59× | 1.36× | -0.41× | ◆ 2.93× | 1.36× +90% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹87.8 Cr | ₹852 Cr | ₹32.1 Cr | ₹577 Cr | ₹577 Cr -85% | |
| Net Income | ₹10.6 Cr | ₹35.8 Cr | −₹2.3 Cr | ₹53.7 Cr | ₹35.8 Cr -71% | |
| Total Assets | ₹181 Cr | ₹932 Cr | ₹3,232 Cr | ₹858 Cr | ₹932 Cr -81% | |
| EPS | ₹5.06 | ₹29.87 | ₹-3.87 | ₹23.99 | ₹23.99 -79% | |
| Book Value per Share | ₹311.53 | ₹400.61 | ₹4,391.46 | ₹129.27 | ₹400.61 -22% | |