| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 113 | 104 | 87.8 | 202 | |
| 0.1 | 0.1 | 0.2 | 0.1 | |
| 113 | 104 | 88.0 | 202 | |
Expenses | ||||
| 139 | 126 | 101 | 96.8 | |
| −4.6 | 0.0 | 0.0 | 0.0 | |
| −44.3 | −44.4 | −40.7 | 81.7 | |
| 3.2 | 2.6 | 2.6 | 2.6 | |
| 11.5 | 10.9 | 8.6 | 4.2 | |
| 0.2 | 0.2 | 0.2 | 0.2 | |
| 4.3 | 3.7 | 2.1 | 3.6 | |
| 109 | 99.0 | 74.2 | 189 | |
| 15.8 | 16.5 | 22.5 | 17.3 | |
| 15.6 | 16.3 | 22.3 | 17.1 | |
Profit | ||||
| 4.2 | 5.5 | 13.9 | 13.0 | |
| 0.3 | 0.4 | 0.1 | −0.0 | |
| 4.5 | 5.8 | 13.9 | 13.0 | |
| 2.5 | 1.3 | 3.3 | 3.7 | |
| 0.2 | 0.2 | 0.0 | −0.1 | |
| 2.6 | 1.4 | 3.3 | 3.5 | |
| 1.9 | 4.4 | 10.6 | 9.5 | |
| 1.9 | 4.4 | 10.6 | 9.5 | |
| −8.4 | 1.2 | 9.0 | 5.1 | |
| −6.5 | 5.6 | 19.6 | 14.5 | |
Per share | ||||
| — | ₹0.88 | ₹5.07 | ₹4.54 | |
| — | ₹0.88 | ₹5.07 | ₹4.54 | |
Other comprehensive income — detail | ||||
| −8.4 | 1.2 | 9.0 | — | |
| 8.4 | −1.2 | −9.0 | — | |
| — | — | — | −5.1 | |
Per share — as-filed variants | ||||
| ₹0.80 | ₹0.88 | ₹5.07 | ₹4.54 | |
| ₹0.80 | ₹0.88 | ₹5.07 | ₹4.54 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 23.3 | 22.8 | 27.2 | 23.5 | |
| 20.6% | 21.9% | 31.0% | 11.6% | |
Adjusted (ex-exceptional items) — derived | ||||
| 4.2 | 5.5 | 13.9 | 13.0 | |
| 0.3 | 0.4 | 0.1 | −0.0 | |
| 1.7 | 4.1 | 10.5 | 9.5 | |
| — | ₹0.82 | ₹5.04 | ₹4.55 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 201.9 | 87.8 | 104.3 | 113.1 | |
| Other Income | 0.1 | 0.2 | 0.1 | 0.1 | |
| Total Income | 202.1 | 88.0 | 104.4 | 113.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 96.8 | 101.3 | 125.9 | 138.8 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | -4.6 | |
| + Changes in Inventories | 81.7 | -40.7 | -44.4 | -44.3 | |
| + Employee Benefit Expense | 2.6 | 2.6 | 2.6 | 3.2 | |
| + Finance Costs | 4.2 | 8.6 | 10.9 | 11.5 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 3.6 | 2.1 | 3.7 | 4.3 | |
| Total Expenses | 189.0 | 74.2 | 99.0 | 109.0 | |
| EBITDA | 17.3 | 22.5 | 16.5 | 15.8 | |
| EBIT | 17.1 | 22.3 | 16.3 | 15.6 | |
| Profit | |||||
| PBT before Exceptional Items | 13.0 | 13.9 | 5.5 | 4.2 | |
| + Exceptional Items | -0.0 | 0.1 | 0.4 | 0.3 | |
| Pretax Income | 13.0 | 13.9 | 5.8 | 4.5 | |
| + Current Tax | 3.7 | 3.3 | 1.3 | 2.5 | |
| + Deferred Tax | -0.1 | 0.0 | 0.2 | 0.2 | |
| Tax Expense | 3.5 | 3.3 | 1.4 | 2.6 | |
| Net Income | 9.5 | 10.6 | 4.4 | 1.9 | |
| + Net Income — Continuing Ops | 9.5 | 10.6 | 4.4 | 1.9 | |
| + Other Comprehensive Income | 5.1 | 9.0 | 1.2 | -8.4 | |
| Total Comprehensive Income | 14.5 | 19.6 | 5.6 | -6.5 | |
| Per Share | |||||
| Basic EPS | 4.54 | 5.07 | 0.88 | — | |
| Diluted EPS | 4.54 | 5.07 | 0.88 | — | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 9.0 | 1.2 | -8.4 | |
| + Tax on Items NOT to be Reclassified | — | -9.0 | -1.2 | 8.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -5.1 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 4.54 | 5.07 | 0.88 | 0.80 | |
| Diluted EPS — Continuing Operations | 4.54 | 5.07 | 0.88 | 0.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 23.5 | 27.2 | 22.8 | 23.3 | |
| Gross Margin % | 11.63 | 30.98 | 21.87 | 20.58 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 13.0 | 13.9 | 5.5 | 4.2 | |
| − Exceptional Items (reconciliation) | -0.0 | 0.1 | 0.4 | 0.3 | |
| Net Income Adj (tax-effected) | 9.5 | 10.5 | 4.1 | 1.7 | |
| EPS Adj | 4.55 | 5.04 | 0.82 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 1.25 | 1.53 | — | |
| Filed Dscr | — | 0.28 | 0.18 | 1.55 | |
| Filed Iscr | — | 2.61 | — | 1.60 | |
| Paid Up Equity Capital | 2.1 | 2.1 | 50.1 | 50.1 | |