In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | |
|---|---|---|
| Revenue from Operations | 87.8 | |
| Other Income | 0.2 | |
| Total Income | 88.0 | |
| Expenses | ||
| + Cost of Materials Consumed | 101.3 | |
| + Changes in Inventories | -40.7 | |
| + Employee Benefit Expense | 2.6 | |
| + Finance Costs | 8.6 | |
| + Depreciation & Amortisation | 0.2 | |
| + Other Expenses | 2.2 | |
| Total Expenses | 74.2 | |
| EBITDA | 22.5 | |
| EBIT | 22.2 | |
| Profit | ||
| PBT before Exceptional Items | 13.8 | |
| + Exceptional Items | 0.1 | |
| Pretax Income | 13.9 | |
| + Current Tax | 3.3 | |
| + Deferred Tax | 0.0 | |
| Tax Expense | 3.3 | |
| Net Income | 10.6 | |
| + Net Income — Continuing Ops | 10.6 | |
| + Other Comprehensive Income | 9.0 | |
| Total Comprehensive Income | 19.6 | |
| Per Share | ||
| Basic EPS | 5.06 | |
| Diluted EPS | 5.06 | |
| Other Comprehensive Income — detail | ||
| + Other Comprehensive Income | 9.0 | |
| + Tax on Items NOT to be Reclassified | -9.0 | |
| Per Share — as-filed variants | ||
| Basic EPS — Continuing Operations | 5.06 | |
| Diluted EPS — Continuing Operations | 5.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 27.2 | |
| Gross Margin % | 30.98 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | 13.8 | |
| − Exceptional Items (reconciliation) | 0.1 | |
| Net Income Adj (tax-effected) | 10.5 | |
| EPS Adj | 5.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||
| Face Value | 10.00 | |
| Filed Debt Equity | 0.00 | |
| Filed Dscr | 0.00 | |
| Filed Iscr | 0.03 | |
| Paid Up Equity Capital | 2.1 | |