| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,17,790 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.5 | 113 | 99.5 | 139 | 45.7 | ||
| 120 | 131 | 130 | 4.6 | 11.1 | ||
| 2,397 | 2,397 | 2,693 | 2,507 | 1,972 | ||
| 1,20,283 | — | — | — | — | ||
| 2,373 | 2,285 | 2,594 | 2,368 | 1,926 | ||
| ₹2,228.09 | — | — | — | — | ||
| 8,579 | 7,829 | 7,296 | 6,623 | 6,021 | ||
| 27.9% | 30.6% | 36.9% | 37.9% | 32.8% | ||
| 0.02× | — | — | — | — | ||
| 15.38× | — | — | — | — | ||
| 50.52× | — | — | — | — | ||
| 63.75× | — | — | — | — | ||
| 217.29× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,823 | 6,813 | 5,554 | 5,041 | 6,041 | ||
| 2,381 | 1,778 | 1,055 | 778 | 1,592 | ||
| 1,887 | 1,298 | 625 | 393 | 1,268 | ||
| — | 1,624 | 602 | 666 | 994 | ||
| 554 | 554 | −39.4 | −12.6 | 3.7 | ||
| — | 511 | −95.5 | −62.9 | −35.8 | ||
| — | 1,070 | 641 | 678 | 990 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,17,789.9 | |
| - Cash, Equiv & ST Investments | 45.7 | 138.9 | 99.5 | 112.7 | 24.5 | |
| + Minority Interest | 11.1 | 4.6 | 130.0 | 131.3 | 120.5 | |
| + Total Debt | 1,972.0 | 2,507.1 | 2,693.1 | 2,397.5 | 2,397.5 | |
| Enterprise Value | — | — | — | — | 1,20,283.4 | |
| Net Debt (memo) | 1,926.3 | 2,368.1 | 2,593.5 | 2,284.8 | 2,373.0 | |
| EV per Share | — | — | — | — | 2,228.09 | |
| Total Capital | 6,020.6 | 6,622.6 | 7,295.6 | 7,828.9 | 8,578.5 | |
| Total Debt/Total Capital | 32.75 | 37.86 | 36.91 | 30.62 | 27.95 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 15.38 | |
| EV/EBITDA | — | — | — | — | 50.52 | |
| EV/EBIT | — | — | — | — | 63.75 | |
| EV/Free Cash Flow | — | — | — | — | 217.29 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,040.6 | 5,040.8 | 5,554.0 | 6,812.9 | 7,822.5 | |
| EBITDA | 1,592.2 | 777.5 | 1,055.3 | 1,777.7 | 2,380.9 | |
| EBIT | 1,268.1 | 392.9 | 625.2 | 1,297.7 | 1,886.9 | |
| Operating Cash Flow | 993.9 | 665.7 | 601.7 | 1,623.5 | — | |
| Free Cash Flow | 3.7 | -12.6 | -39.4 | 553.6 | 553.6 | |
| FCFF (free cash flow to the firm) | -35.8 | -62.9 | -95.5 | 511.4 | — | |
| Capital Expenditure | 990.2 | 678.3 | 641.0 | 1,070.0 | — | |