| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,847 | 3,873 | 3,668 | 3,446 | 3,016 | ||
| 1,282 | 773 | 458 | 423 | 551 | ||
| 0.0 | 0.0 | 0.0 | 178 | 133 | ||
| 246 | 246 | 246 | 246 | 246 | ||
| 17.2 | 18.4 | 19.3 | 19.0 | 12.9 | ||
| 310 | 309 | 233 | 124 | 49.9 | ||
| 46.4 | 44.3 | 48.7 | 47.4 | 49.4 | ||
| 356 | 354 | 282 | 171 | 99.3 | ||
| 24.3 | 2.4 | 6.9 | 3.0 | 20.4 | ||
| 557 | 415 | 322 | 64.9 | 120 | ||
| 6,330 | 5,682 | 5,003 | 4,552 | 4,199 | ||
Current assets | ||||||
| 2,659 | 2,342 | 1,937 | 1,845 | 1,685 | ||
| 2,242 | 2,155 | 2,007 | 1,663 | 1,580 | ||
| 24.5 | 113 | 99.5 | 139 | 45.7 | ||
| 4.3 | 1.0 | 44.7 | 2.7 | 2.8 | ||
| 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | ||
| 4.6 | 3.2 | 5.9 | 8.8 | 16.3 | ||
| 2,276 | 2,273 | 2,158 | 1,814 | 1,646 | ||
| 249 | 214 | 238 | 175 | 131 | ||
| 5,184 | 4,829 | 4,332 | 3,835 | 3,462 | ||
| 11,514 | 10,511 | 9,336 | 8,387 | 7,660 | ||
Equity | ||||||
| 108 | 108 | 108 | 108 | 108 | ||
| 5,953 | 5,192 | 4,365 | 4,003 | 3,930 | ||
| 6,061 | 5,300 | 4,473 | 4,111 | 4,038 | ||
| 120 | 131 | 130 | 4.6 | 11.1 | ||
| 6,181 | 5,431 | 4,603 | 4,116 | 4,049 | ||
Liabilities | ||||||
| 553 | 611 | 646 | 798 | 761 | ||
| 153 | 132 | 62.2 | 104 | 129 | ||
| 706 | 743 | 708 | 903 | 890 | ||
| 145 | 132 | 106 | 93.5 | 81.5 | ||
| 26.2 | 29.4 | 31.9 | 57.0 | 82.5 | ||
| 501 | 539 | 348 | 106 | 126 | ||
| 1,379 | 1,444 | 1,193 | 1,159 | 1,179 | ||
| 1,937 | 1,786 | 2,048 | 1,709 | 1,211 | ||
| 1,301 | 1,252 | 958 | 1,051 | 711 | ||
| 343 | 343 | 346 | 147 | 198 | ||
| 3,581 | 3,381 | 3,352 | 2,907 | 2,119 | ||
| 42.8 | 37.9 | 29.3 | 24.8 | 20.1 | ||
| 170 | 54.3 | 57.2 | 36.2 | 65.0 | ||
| 160 | 162 | 101 | 144 | 228 | ||
| 3,954 | 3,635 | 3,540 | 3,112 | 2,432 | ||
| 5,333 | 5,080 | 4,733 | 4,271 | 3,612 | ||
| 11,514 | 10,511 | 9,336 | 8,387 | 7,660 | ||
Trade payables — MSME split | ||||||
| 42.4 | 51.2 | 27.8 | — | — | ||
| 1,259 | 1,201 | 931 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,016.0 | 3,446.4 | 3,668.5 | 3,873.2 | 3,846.6 | |
| + Capital Work-in-Progress | 550.8 | 422.8 | 458.4 | 773.3 | 1,282.4 | |
| + Investment Property | 133.4 | 178.3 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 246.3 | 246.3 | 246.3 | 246.3 | 246.3 | |
| + Other Intangibles | 12.9 | 19.0 | 19.3 | 18.4 | 17.2 | |
| + Non-current Investments | 49.9 | 124.0 | 233.3 | 309.3 | 310.0 | |
| + Other Non-current Financial Assets | 49.4 | 47.4 | 48.7 | 44.3 | 46.4 | |
| Non-current Financial Assets | 99.3 | 171.4 | 281.9 | 353.5 | 356.4 | |
| + Deferred Tax Assets | 20.4 | 3.0 | 6.9 | 2.4 | 24.3 | |
| + Other Non-current Assets | 119.6 | 64.9 | 322.0 | 414.8 | 556.9 | |
| Total Non-current Assets | 4,198.7 | 4,552.1 | 5,003.3 | 5,682.0 | 6,330.1 | |
| Current Assets | ||||||
| + Inventories | 1,684.8 | 1,845.4 | 1,936.5 | 2,342.2 | 2,659.1 | |
| + Trade Receivables | 1,580.4 | 1,662.9 | 2,007.2 | 2,155.0 | 2,241.5 | |
| + Cash & Cash Equivalents | 45.7 | 138.9 | 99.5 | 112.7 | 24.5 | |
| + Other Bank Balances | 2.8 | 2.7 | 44.7 | 1.0 | 4.3 | |
| + Short-term Loans | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | |
| + Other Current Financial Assets | 16.3 | 8.8 | 5.9 | 3.2 | 4.6 | |
| Current Financial Assets | 1,646.2 | 1,814.3 | 2,158.2 | 2,272.9 | 2,275.9 | |
| + Other Current Assets | 130.7 | 175.2 | 237.6 | 214.2 | 248.7 | |
| Total Current Assets | 3,461.7 | 3,835.0 | 4,332.3 | 4,829.2 | 5,183.6 | |
| Total Assets | 7,660.4 | 8,387.0 | 9,335.6 | 10,511.2 | 11,513.7 | |
| Equity | ||||||
| + Equity Share Capital | 107.7 | 107.8 | 107.9 | 108.0 | 108.1 | |
| + Other Equity / Reserves | 3,929.8 | 4,003.2 | 4,364.7 | 5,192.1 | 5,952.5 | |
| Equity — Owners of Parent | 4,037.5 | 4,111.0 | 4,472.6 | 5,300.1 | 6,060.6 | |
| + Minority Interest | 11.1 | 4.6 | 130.0 | 131.3 | 120.5 | |
| Total Equity | 4,048.7 | 4,115.6 | 4,602.5 | 5,431.4 | 6,181.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 761.4 | 798.2 | 645.6 | 611.3 | 553.3 | |
| + Other Non-current Financial Liab | 128.6 | 104.5 | 62.2 | 132.1 | 152.8 | |
| Non-current Financial Liabilities | 890.1 | 902.7 | 707.8 | 743.5 | 706.2 | |
| + Provisions — Non-current | 81.5 | 93.5 | 106.1 | 132.1 | 145.0 | |
| + Deferred Tax Liabilities | 82.5 | 57.0 | 31.9 | 29.4 | 26.2 | |
| + Other Non-current Liabilities | 125.5 | 106.0 | 347.6 | 539.5 | 501.2 | |
| Non-current Liabilities | 1,179.5 | 1,159.2 | 1,193.3 | 1,444.4 | 1,378.5 | |
| + Borrowings — Current | 1,210.6 | 1,708.8 | 2,047.5 | 1,786.2 | 1,936.6 | |
| + Trade Payables | 710.7 | 1,051.2 | 958.5 | 1,252.1 | 1,301.4 | |
| + Other Current Financial Liab | 198.0 | 147.0 | 346.1 | 343.1 | 343.2 | |
| Current Financial Liabilities | 2,119.2 | 2,907.0 | 3,352.1 | 3,381.3 | 3,581.1 | |
| + Provisions — Current | 20.1 | 24.8 | 29.3 | 37.9 | 42.8 | |
| + Current Tax Liabilities | 65.0 | 36.2 | 57.2 | 54.3 | 170.4 | |
| + Other Current Liabilities | 228.0 | 144.3 | 101.1 | 162.0 | 159.7 | |
| Current Liabilities | 2,432.3 | 3,112.3 | 3,539.7 | 3,635.4 | 3,954.1 | |
| Total Liabilities | 3,611.7 | 4,271.5 | 4,733.1 | 5,079.8 | 5,332.6 | |
| Total Equity & Liabilities | 7,660.4 | 8,387.0 | 9,335.6 | 10,511.2 | 11,513.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 27.8 | 51.2 | 42.4 | |
| + Dues to Other Creditors — Current | — | — | 930.7 | 1,200.9 | 1,258.9 | |