| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,633 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 476 | 476 | 487 | 512 | 309 | ||
| 28.7 | 28.7 | 37.0 | — | — | ||
| 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | ||
| 4,185 | — | — | — | — | ||
| −476 | −476 | −487 | −511 | −308 | ||
| ₹202.27 | — | — | — | — | ||
| 1,784 | 1,784 | 1,537 | 1,375 | 1,208 | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 3.77× | — | — | — | — | ||
| 17.26× | — | — | — | — | ||
| 20.93× | — | — | — | — | ||
| 29.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,111 | 1,060 | 848 | 641 | 539 | ||
| 243 | 236 | 196 | 136 | 145 | ||
| 200 | 195 | 166 | 126 | 136 | ||
| — | 165 | 130 | 115 | 97.4 | ||
| 142 | 142 | 114 | 111 | 94.2 | ||
| — | 142 | 113 | 110 | 93.8 | ||
| — | 22.5 | 16.2 | 4.6 | 3.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,632.9 | |
| - Cash, Equiv & ST Investments | 308.5 | 511.6 | 487.3 | 476.2 | 476.2 | |
| + Minority Interest | — | — | 37.0 | 28.7 | 28.7 | |
| + Total Debt | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 4,185.5 | |
| Net Debt (memo) | -308.2 | -511.4 | -487.2 | -476.2 | -476.2 | |
| EV per Share | — | — | — | — | 202.27 | |
| Total Capital | 1,207.8 | 1,374.6 | 1,537.1 | 1,783.9 | 1,783.9 | |
| Total Debt/Total Capital | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.77 | |
| EV/EBITDA | — | — | — | — | 17.26 | |
| EV/EBIT | — | — | — | — | 20.93 | |
| EV/Free Cash Flow | — | — | — | — | 29.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 538.8 | 640.7 | 847.8 | 1,060.2 | 1,111.0 | |
| EBITDA | 145.1 | 136.0 | 195.7 | 236.3 | 242.5 | |
| EBIT | 136.2 | 126.4 | 166.4 | 195.3 | 200.0 | |
| Operating Cash Flow | 97.4 | 115.4 | 130.5 | 164.5 | — | |
| Free Cash Flow | 94.2 | 110.8 | 114.3 | 142.0 | 142.0 | |
| FCFF (free cash flow to the firm) | 93.8 | 110.2 | 112.7 | 141.6 | — | |
| Capital Expenditure | 3.2 | 4.6 | 16.2 | 22.5 | — | |