In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 27.5 | 39.5 | 56.5 | 56.5 | |
| + Capital Work-in-Progress | — | 8.7 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 244.9 | 244.9 | 244.9 | |
| + Other Intangibles | 0.0 | 116.6 | 95.3 | 95.3 | |
| + Non-current Investments | 329.0 | 430.1 | 599.3 | 599.3 | |
| + Other Non-current Financial Assets | 17.9 | 61.8 | 70.5 | 70.5 | |
| Non-current Financial Assets | 346.9 | 491.9 | 669.8 | 669.8 | |
| + Deferred Tax Assets | 10.8 | 0.1 | 11.4 | 11.4 | |
| + Other Non-current Assets | 8.1 | 6.4 | 21.6 | 21.6 | |
| Total Non-current Assets | 393.3 | 908.0 | 1,099.4 | 1,099.4 | |
| Current Assets | |||||
| + Current Investments | 346.8 | 417.9 | 317.7 | 317.7 | |
| + Trade Receivables | 113.1 | 184.8 | 231.2 | 231.2 | |
| + Cash & Cash Equivalents | 164.9 | 69.4 | 158.5 | 158.5 | |
| + Other Bank Balances | 250.9 | 28.2 | 175.3 | 175.3 | |
| + Other Current Financial Assets | 165.2 | 148.8 | 95.2 | 95.2 | |
| Current Financial Assets | 1,040.9 | 849.1 | 977.8 | 977.8 | |
| + Other Current Assets | 21.7 | 31.5 | 17.2 | 17.2 | |
| Total Current Assets | 1,062.6 | 880.6 | 995.0 | 995.0 | |
| Total Assets | 1,455.9 | 1,788.6 | 2,094.4 | 2,094.4 | |
| Equity | |||||
| + Equity Share Capital | 20.6 | 20.6 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 1,353.8 | 1,479.4 | 1,734.5 | 1,734.5 | |
| Equity — Owners of Parent | 1,374.4 | 1,500.0 | 1,755.2 | 1,755.2 | |
| + Minority Interest | — | 37.0 | 28.7 | 28.7 | |
| Total Equity | 1,374.4 | 1,537.0 | 1,783.9 | 1,783.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 18.8 | 84.6 | 21.5 | 21.5 | |
| Non-current Financial Liabilities | 19.0 | 84.7 | 21.5 | 21.5 | |
| + Provisions — Non-current | 9.4 | 2.1 | 13.3 | 13.3 | |
| + Deferred Tax Liabilities | — | 32.1 | 30.1 | 30.1 | |
| Non-current Liabilities | 28.4 | 119.0 | 65.0 | 65.0 | |
| + Trade Payables | 10.0 | 19.8 | 19.8 | 19.8 | |
| + Other Current Financial Liab | 7.6 | 18.5 | 110.8 | 110.8 | |
| Current Financial Liabilities | 17.6 | 38.3 | 130.6 | 130.6 | |
| + Provisions — Current | 3.4 | 13.9 | 14.7 | 14.7 | |
| + Current Tax Liabilities | 2.9 | 0.5 | 12.9 | 12.9 | |
| + Other Current Liabilities | 29.1 | 80.0 | 87.3 | 87.3 | |
| Current Liabilities | 53.0 | 132.7 | 245.5 | 245.5 | |
| Total Liabilities | 81.5 | 251.6 | 310.5 | 310.5 | |
| Total Equity & Liabilities | 1,455.9 | 1,788.6 | 2,094.4 | 2,094.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.8 | 2.0 | 2.0 | |
| + Dues to Other Creditors — Current | — | 17.9 | 17.7 | 17.7 | |