| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 56.5 | 39.5 | 27.5 | 23.2 | ||
| 0.0 | 8.7 | — | — | ||
| 245 | 245 | 0.0 | 0.0 | ||
| 95.3 | 117 | 0.0 | 0.0 | ||
| 599 | 430 | 329 | 246 | ||
| 70.5 | 61.8 | 17.9 | 23.0 | ||
| 670 | 492 | 347 | 269 | ||
| 11.4 | 0.1 | 10.8 | 19.1 | ||
| 21.6 | 6.4 | 8.1 | 9.8 | ||
| 1,099 | 908 | 393 | 321 | ||
Current assets | |||||
| 318 | 418 | 347 | 255 | ||
| 231 | 185 | 113 | 98.5 | ||
| 159 | 69.4 | 165 | 53.4 | ||
| 175 | 28.2 | 251 | 488 | ||
| 95.2 | 149 | 165 | 31.4 | ||
| 978 | 849 | 1,041 | 926 | ||
| 17.2 | 31.5 | 21.7 | 16.0 | ||
| 995 | 881 | 1,063 | 942 | ||
| 2,094 | 1,789 | 1,456 | 1,263 | ||
Equity | |||||
| 20.7 | 20.6 | 20.6 | 20.5 | ||
| 1,735 | 1,479 | 1,354 | 1,187 | ||
| 1,755 | 1,500 | 1,374 | 1,207 | ||
| 28.7 | 37.0 | — | — | ||
| 1,784 | 1,537 | 1,374 | 1,207 | ||
Liabilities | |||||
| 0.0 | 0.1 | 0.2 | 0.3 | ||
| 21.5 | 84.6 | 18.8 | 15.0 | ||
| 21.5 | 84.7 | 19.0 | 15.3 | ||
| 13.3 | 2.1 | 9.4 | 6.3 | ||
| 30.1 | 32.1 | — | — | ||
| 65.0 | 119 | 28.4 | 21.6 | ||
| 19.8 | 19.8 | 10.0 | 3.8 | ||
| 111 | 18.5 | 7.6 | 6.2 | ||
| 131 | 38.3 | 17.6 | 10.0 | ||
| 14.7 | 13.9 | 3.4 | 2.4 | ||
| 12.9 | 0.5 | 2.9 | 1.7 | ||
| 87.3 | 80.0 | 29.1 | 19.9 | ||
| 245 | 133 | 53.0 | 34.0 | ||
| 310 | 252 | 81.5 | 55.6 | ||
| 2,094 | 1,789 | 1,456 | 1,263 | ||
Trade payables — MSME split | |||||
| 2.0 | 1.8 | — | — | ||
| 17.7 | 17.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 23.2 | 27.5 | 39.5 | 56.5 | 56.5 | |
| + Capital Work-in-Progress | — | — | 8.7 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 244.9 | 244.9 | 244.9 | |
| + Other Intangibles | 0.0 | 0.0 | 116.6 | 95.3 | 95.3 | |
| + Non-current Investments | 245.6 | 329.0 | 430.1 | 599.3 | 599.3 | |
| + Other Non-current Financial Assets | 23.0 | 17.9 | 61.8 | 70.5 | 70.5 | |
| Non-current Financial Assets | 268.6 | 346.9 | 491.9 | 669.8 | 669.8 | |
| + Deferred Tax Assets | 19.1 | 10.8 | 0.1 | 11.4 | 11.4 | |
| + Other Non-current Assets | 9.8 | 8.1 | 6.4 | 21.6 | 21.6 | |
| Total Non-current Assets | 320.7 | 393.3 | 908.0 | 1,099.4 | 1,099.4 | |
| Current Assets | ||||||
| + Current Investments | 255.1 | 346.8 | 417.9 | 317.7 | 317.7 | |
| + Trade Receivables | 98.5 | 113.1 | 184.8 | 231.2 | 231.2 | |
| + Cash & Cash Equivalents | 53.4 | 164.9 | 69.4 | 158.5 | 158.5 | |
| + Other Bank Balances | 487.9 | 250.9 | 28.2 | 175.3 | 175.3 | |
| + Other Current Financial Assets | 31.4 | 165.2 | 148.8 | 95.2 | 95.2 | |
| Current Financial Assets | 926.4 | 1,040.9 | 849.1 | 977.8 | 977.8 | |
| + Other Current Assets | 16.0 | 21.7 | 31.5 | 17.2 | 17.2 | |
| Total Current Assets | 942.4 | 1,062.6 | 880.6 | 995.0 | 995.0 | |
| Total Assets | 1,263.1 | 1,455.9 | 1,788.6 | 2,094.4 | 2,094.4 | |
| Equity | ||||||
| + Equity Share Capital | 20.5 | 20.6 | 20.6 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 1,187.0 | 1,353.8 | 1,479.4 | 1,734.5 | 1,734.5 | |
| Equity — Owners of Parent | 1,207.4 | 1,374.4 | 1,500.0 | 1,755.2 | 1,755.2 | |
| + Minority Interest | — | — | 37.0 | 28.7 | 28.7 | |
| Total Equity | 1,207.4 | 1,374.4 | 1,537.0 | 1,783.9 | 1,783.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 15.0 | 18.8 | 84.6 | 21.5 | 21.5 | |
| Non-current Financial Liabilities | 15.3 | 19.0 | 84.7 | 21.5 | 21.5 | |
| + Provisions — Non-current | 6.3 | 9.4 | 2.1 | 13.3 | 13.3 | |
| + Deferred Tax Liabilities | — | — | 32.1 | 30.1 | 30.1 | |
| Non-current Liabilities | 21.6 | 28.4 | 119.0 | 65.0 | 65.0 | |
| + Trade Payables | 3.8 | 10.0 | 19.8 | 19.8 | 19.8 | |
| + Other Current Financial Liab | 6.2 | 7.6 | 18.5 | 110.8 | 110.8 | |
| Current Financial Liabilities | 10.0 | 17.6 | 38.3 | 130.6 | 130.6 | |
| + Provisions — Current | 2.4 | 3.4 | 13.9 | 14.7 | 14.7 | |
| + Current Tax Liabilities | 1.7 | 2.9 | 0.5 | 12.9 | 12.9 | |
| + Other Current Liabilities | 19.9 | 29.1 | 80.0 | 87.3 | 87.3 | |
| Current Liabilities | 34.0 | 53.0 | 132.7 | 245.5 | 245.5 | |
| Total Liabilities | 55.6 | 81.5 | 251.6 | 310.5 | 310.5 | |
| Total Equity & Liabilities | 1,263.1 | 1,455.9 | 1,788.6 | 2,094.4 | 2,094.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.8 | 2.0 | 2.0 | |
| + Dues to Other Creditors — Current | — | — | 17.9 | 17.7 | 17.7 | |