| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,00,904 | 2,85,874 | 2,55,734 | 2,21,113 | 1,83,341 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,703 | 5,761 | 4,125 | 4,158 | 2,929 | ||
| 3,08,606 | 2,91,635 | 2,59,859 | 2,25,271 | 1,86,270 | ||
Expenses | ||||||
| 1,05,338 | 1,00,592 | 95,575 | 78,688 | 67,047 | ||
| 1,535 | 1,262 | 1,402 | 1,064 | 1,053 | ||
| −3,175 | −1,963 | −411 | 1,021 | −3,157 | ||
| 54,852 | 52,187 | 46,769 | 41,171 | 37,214 | ||
| 2,316 | 2,849 | 3,334 | 3,546 | 3,207 | ||
| 4,309 | 4,365 | 4,121 | 3,682 | 3,502 | ||
| 1,13,366 | 1,04,644 | 85,965 | 75,675 | 60,430 | ||
| 2,78,540 | 2,63,937 | 2,36,755 | 2,04,847 | 1,69,297 | ||
| 28,988 | 29,151 | 26,435 | 23,494 | 20,753 | ||
| 24,679 | 24,786 | 22,314 | 19,811 | 17,251 | ||
Profit | ||||||
| 30,066 | 27,698 | 23,579 | 20,424 | 16,973 | ||
| −1,722 | −1,722 | 475 | 93.6 | 136 | ||
| 28,343 | 25,976 | 23,579 | 20,517 | 17,109 | ||
| 7,602 | 6,753 | 6,101 | 5,128 | 5,055 | ||
| −303 | 63.5 | −209 | −180 | −571 | ||
| 7,299 | 6,816 | 5,891 | 4,947 | 4,484 | ||
| −150 | −206 | −14.1 | −22.6 | −94.3 | ||
| 20,895 | 18,954 | 15,037 | 15,547 | 12,531 | ||
| 21,045 | 19,159 | 17,687 | 15,570 | 12,625 | ||
| −550 | −407 | — | 407 | −959 | ||
| 20,345 | 18,547 | 17,685 | 15,955 | 11,572 | ||
| 17,866 | 16,084 | — | 13,059 | 10,471 | ||
| 3,029 | 2,870 | 2,636 | 2,488 | 2,060 | ||
Per share | ||||||
| ₹129.86 | ₹116.93 | ₹109.36 | ₹93.96 | ₹74.51 | ||
| ₹129.82 | ₹116.88 | ₹109.28 | ₹93.88 | ₹74.45 | ||
Other comprehensive income — detail | ||||||
| −550 | −407 | — | — | — | ||
| −36.7 | −116 | −309 | 29.1 | −8.0 | ||
| −7.8 | −30.5 | — | — | — | ||
| — | −30.5 | −69.2 | 8.6 | −6.8 | ||
| −674 | −724 | — | 534 | −1,336 | ||
| −153 | −402 | — | — | — | ||
| — | −402 | 106 | 147 | −379 | ||
| 17,456 | 16,270 | — | 13,295 | 9,716 | ||
| 2,889 | 2,277 | — | 2,660 | 1,856 | ||
Per share — as-filed variants | ||||||
| ₹129.86 | ₹116.93 | ₹109.36 | ₹93.96 | ₹74.51 | ||
| ₹129.82 | ₹116.88 | ₹109.28 | ₹93.88 | ₹74.45 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,97,206 | 1,85,983 | 1,59,168 | 1,40,340 | 1,18,397 | ||
| 65.5% | 65.1% | 62.2% | 63.5% | 64.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 30,066 | 27,698 | 23,579 | 20,424 | 16,973 | ||
| −1,722 | −1,722 | 475 | 93.6 | 136 | ||
| 22,174 | 20,224 | 15,037 | 15,476 | 12,430 | ||
| ₹137.81 | ₹124.77 | ₹109.36 | ₹93.53 | ₹73.91 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,83,340.7 | 2,21,112.9 | 2,55,734.5 | 2,85,874.4 | 3,00,903.5 | |
| Other Income | 2,929.2 | 4,158.0 | 4,124.8 | 5,760.7 | 7,702.6 | |
| Total Income | 1,86,269.9 | 2,25,270.9 | 2,59,859.3 | 2,91,635.0 | 3,08,606.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 67,047.4 | 78,688.2 | 95,574.9 | 1,00,592.4 | 1,05,337.8 | |
| + Purchases of Stock-in-Trade | 1,052.9 | 1,063.8 | 1,402.1 | 1,262.3 | 1,535.0 | |
| + Changes in Inventories | -3,156.6 | 1,021.1 | -410.8 | -1,963.1 | -3,174.9 | |
| + Employee Benefit Expense | 37,214.1 | 41,171.0 | 46,768.7 | 52,187.2 | 54,851.8 | |
| + Finance Costs | 3,207.2 | 3,545.9 | 3,334.4 | 2,848.8 | 2,316.0 | |
| + Depreciation & Amortisation | 3,502.3 | 3,682.3 | 4,121.2 | 4,364.8 | 4,308.9 | |
| + Other Expenses | 60,429.7 | 75,675.2 | 85,964.8 | 1,04,644.4 | 1,13,365.7 | |
| Total Expenses | 1,69,296.8 | 2,04,847.4 | 2,36,755.3 | 2,63,936.8 | 2,78,540.2 | |
| EBITDA | 20,753.3 | 23,493.7 | 26,434.7 | 29,151.1 | 28,988.2 | |
| EBIT | 17,251.0 | 19,811.3 | 22,313.6 | 24,786.4 | 24,679.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 16,973.0 | 20,423.5 | 23,578.8 | 27,698.3 | 30,065.9 | |
| + Exceptional Items | 136.0 | 93.6 | 474.8 | -1,722.4 | -1,722.4 | |
| Pretax Income | 17,109.0 | 20,517.1 | 23,578.8 | 25,975.8 | 28,343.5 | |
| + Current Tax | 5,055.2 | 5,127.7 | 6,100.8 | 6,753.0 | 7,601.6 | |
| + Deferred Tax | -571.0 | -180.3 | -209.4 | 63.5 | -302.9 | |
| Tax Expense | 4,484.2 | 4,947.4 | 5,891.4 | 6,816.4 | 7,298.7 | |
| + Share of Associates & JVs | -94.3 | -22.6 | -14.1 | -205.5 | -149.9 | |
| Net Income | 12,530.6 | 15,547.1 | 15,037.1 | 18,953.9 | 20,894.9 | |
| + Net Income — Continuing Ops | 12,624.9 | 15,569.7 | 17,687.4 | 19,159.4 | 21,044.8 | |
| + Other Comprehensive Income | -958.5 | 407.4 | — | -406.5 | -550.0 | |
| Total Comprehensive Income | 11,572.1 | 15,954.5 | 17,684.6 | 18,547.4 | 20,344.9 | |
| Net Income to Common | 10,470.7 | 13,059.1 | — | 16,084.0 | 17,865.7 | |
| Minority Interest | 2,059.9 | 2,488.0 | 2,636.2 | 2,869.9 | 3,029.2 | |
| Per Share | ||||||
| Basic EPS | 74.51 | 93.96 | 109.36 | 116.93 | 129.86 | |
| Diluted EPS | 74.45 | 93.88 | 109.28 | 116.88 | 129.82 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | -406.5 | -550.0 | |
| + Items NOT to be Reclassified to P&L | -8.0 | 29.1 | -308.7 | -115.9 | -36.7 | |
| + Tax on Items NOT to be Reclassified | — | — | — | -30.5 | -7.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -6.8 | 8.6 | -69.2 | -30.5 | — | |
| + Items to be Reclassified to P&L | -1,336.0 | 533.6 | — | -723.6 | -673.8 | |
| + Tax on Items to be Reclassified | — | — | — | -402.5 | -152.7 | |
| + Tax on Items to be Reclassified — alt tag | -378.7 | 146.6 | 105.9 | -402.5 | — | |
| Comprehensive Income — Owners of Parent | 9,716.0 | 13,294.8 | — | 16,270.0 | 17,456.0 | |
| Comprehensive Income — Non-controlling Interests | 1,856.1 | 2,659.7 | — | 2,277.4 | 2,888.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 74.51 | 93.96 | 109.36 | 116.93 | 129.86 | |
| Diluted EPS — Continuing Operations | 74.45 | 93.88 | 109.28 | 116.88 | 129.82 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,18,397.1 | 1,40,339.8 | 1,59,168.3 | 1,85,982.8 | 1,97,205.7 | |
| Gross Margin % | 64.58 | 63.47 | 62.24 | 65.06 | 65.54 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 16,973.0 | 20,423.5 | 23,578.8 | 27,698.3 | 30,065.9 | |
| − Exceptional Items (reconciliation) | 136.0 | 93.6 | 474.8 | -1,722.4 | -1,722.4 | |
| Net Income Adj (tax-effected) | 12,430.3 | 15,476.1 | 15,037.1 | 20,224.3 | 22,173.8 | |
| EPS Adj | 73.91 | 93.53 | 109.36 | 124.77 | 137.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | 12,624.9 | — | 17,687.4 | — | — | |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 1.12 | 0.95 | 1.02 | |
| Filed Dscr | 2.00 | 2.00 | 2.55 | 2.27 | 14.37 | |
| Filed Iscr | 5.00 | 6.00 | 6.75 | 9.19 | 14.37 | |
| Paid Up Equity Capital | 281.1 | 274.9 | 275.0 | 275.1 | 275.2 | |