alphaveLT₹3,935.00

Larsen & Toubro Ltd.

₹ CrorePeersRVNL KEC NBCC AFCONS IRCON CEMPRO ENGINERSIN IRBMcap ₹5.41L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	15,587.1	16,997.6	19,436.8	19,436.8
+ Capital Work-in-Progress	2,897.0	2,390.9	3,036.3	3,036.3
+ Investment Property	2,191.4	1,157.3	1,120.3	1,120.3
+ Goodwill	7,800.9	8,348.5	8,481.5	8,481.5
+ Other Intangibles	17,384.5	17,050.8	1,828.2	1,828.2
+ Intangibles under Development	148.0	197.8	274.7	274.7
+ Investments (Equity Method)	1,264.3	2,318.4	2,258.0	2,258.0
+ Non-current Investments	9,425.9	11,444.7	6,593.9	6,593.9
+ Long-term Loans	52,630.2	62,847.4	75,582.5	75,582.5
+ Other Non-current Financial Assets	1,952.1	1,863.0	4,276.8	4,276.8
Non-current Financial Assets	64,008.2	—	86,453.2	86,453.2
+ Deferred Tax Assets	3,863.7	3,792.9	4,252.8	4,252.8
+ Other Non-current Assets	6,402.3	9,104.4	7,096.7	7,096.7
Total Non-current Assets	1,21,547.4	1,34,182.4	1,34,238.6	1,34,238.6
Current Assets
+ Inventories	6,620.2	7,670.6	9,530.9	9,530.9
+ Current Investments	34,957.6	43,360.6	59,524.9	59,524.9
+ Trade Receivables	48,771.0	53,713.7	60,461.3	60,461.3
+ Cash & Cash Equivalents	11,958.5	12,187.0	15,391.2	15,391.2
+ Other Bank Balances	3,399.9	10,778.3	5,456.4	5,456.4
+ Short-term Loans	34,921.1	36,077.5	43,459.9	43,459.9
+ Other Current Financial Assets	5,563.9	5,419.9	7,713.3	7,713.3
Current Financial Assets	1,39,572.0	—	1,92,007.0	1,92,007.0
+ Other Current Assets	70,882.3	81,137.2	91,303.2	91,303.2
Total Current Assets	2,17,074.5	2,45,341.7	2,92,841.1	2,92,841.1
Total Assets	3,39,627.2	3,79,524.1	4,52,549.9	4,52,549.9
Equity
+ Equity Share Capital	274.9	275.0	275.1	275.1
+ Other Equity / Reserves	86,084.3	97,380.6	1,09,014.7	1,09,014.7
Equity — Owners of Parent	86,359.2	97,655.6	1,09,289.8	1,09,289.8
+ Minority Interest	16,190.4	17,748.1	19,240.7	19,240.7
Total Equity	1,02,549.7	1,15,403.7	1,28,530.5	1,28,530.5
Liabilities
+ Borrowings — Non-current	56,507.0	57,503.3	63,738.6	63,738.6
+ Other Non-current Financial Liab	1,830.9	252.2	4,746.9	4,746.9
Non-current Financial Liabilities	58,337.8	—	68,485.5	68,485.5
+ Provisions — Non-current	987.4	1,124.0	832.5	832.5
+ Deferred Tax Liabilities	533.6	410.0	167.1	167.1
+ Other Non-current Liabilities	618.0	594.7	36.8	36.8
Non-current Liabilities	60,476.9	62,149.5	69,521.9	69,521.9
+ Borrowings — Current	57,532.8	35,861.3	57,944.4	57,944.4
+ Trade Payables	53,292.9	—	69,455.6	69,455.6
+ Other Current Financial Liab	8,123.3	6,273.4	12,139.4	12,139.4
Current Financial Liabilities	1,18,949.0	—	1,39,539.5	1,39,539.5
+ Provisions — Current	3,457.5	4,691.7	5,009.0	5,009.0
+ Current Tax Liabilities	1,860.5	2,579.2	3,121.5	3,121.5
+ Other Current Liabilities	52,333.7	72,763.9	85,861.5	85,861.5
Current Liabilities	1,76,600.7	2,01,970.9	2,33,531.5	2,33,531.5
Total Liabilities	2,37,077.6	2,64,120.4	3,24,019.4	3,24,019.4
Total Equity & Liabilities	3,39,627.2	3,79,524.1	4,52,549.9	4,52,549.9
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	1,005.4	—	25,470.2	25,470.2
Liabilities — additional as-filed lines
+ Liabilities of Disposal Group Held for Sale	0.0	—	20,966.0	20,966.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	—	1,840.4	1,840.4
+ Dues to Other Creditors — Current	—	—	67,615.3	67,615.3
Other Filed Concepts — mapped but not yet placed in the schedule
Reserves	—	97,380.6	—	—

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 194%.