| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 20,376 | 19,437 | 16,998 | 15,587 | 13,474 | ||
| 3,527 | 3,036 | 2,391 | 2,897 | 2,949 | ||
| 707 | 1,120 | 1,157 | 2,191 | 3,360 | ||
| 8,486 | 8,482 | 8,348 | 7,801 | 7,799 | ||
| 1,638 | 1,828 | 17,051 | 17,385 | 18,008 | ||
| 401 | 275 | 198 | 148 | 116 | ||
| 2,132 | 2,258 | 2,318 | 1,264 | 0.0 | ||
| 5,621 | 6,594 | 11,445 | 9,426 | 9,225 | ||
| 84,035 | 75,583 | 62,847 | 52,630 | 41,277 | ||
| 5,373 | 4,277 | 1,863 | 1,952 | 1,966 | ||
| 95,029 | 86,453 | — | 64,008 | 52,468 | ||
| 4,325 | 4,253 | 3,793 | 3,864 | 3,985 | ||
| 7,706 | 7,097 | 9,104 | 6,402 | 5,989 | ||
| 1,44,325 | 1,34,239 | 1,34,182 | 1,21,547 | 1,08,148 | ||
Current assets | ||||||
| 11,552 | 9,531 | 7,671 | 6,620 | 6,829 | ||
| 75,001 | 59,525 | 43,361 | 34,958 | 35,573 | ||
| 57,719 | 60,461 | 53,714 | 48,771 | 44,732 | ||
| 14,620 | 15,391 | 12,187 | 11,959 | 16,927 | ||
| 7,813 | 5,456 | 10,778 | 3,400 | 5,593 | ||
| 48,585 | 43,460 | 36,078 | 34,921 | 40,712 | ||
| 7,916 | 7,713 | 5,420 | 5,564 | 4,930 | ||
| 2,11,655 | 1,92,007 | 1,61,954 | 1,39,572 | 1,48,466 | ||
| 1,00,854 | 91,303 | 81,137 | 70,882 | 65,920 | ||
| 3,24,061 | 2,92,841 | 2,45,342 | 2,17,075 | 2,21,216 | ||
| 16,341 | 25,470 | — | 1,005 | 989 | ||
| 4,84,727 | 4,52,550 | 3,79,524 | 3,39,627 | 3,30,352 | ||
Equity | ||||||
| 275 | 275 | 275 | 275 | 281 | ||
| 1,12,754 | 1,09,015 | 97,381 | 86,084 | 89,045 | ||
| 1,13,029 | 1,09,290 | 97,656 | 86,359 | 89,326 | ||
| 20,227 | 19,241 | 17,748 | 16,190 | 14,241 | ||
| 1,33,255 | 1,28,530 | 1,15,404 | 1,02,550 | 1,03,567 | ||
Liabilities | ||||||
| 69,935 | 63,739 | 57,503 | 56,507 | 61,218 | ||
| 4,847 | 4,747 | 252 | 1,831 | 1,919 | ||
| 74,781 | 68,486 | 60,021 | 58,338 | 63,137 | ||
| 884 | 832 | 1,124 | 987 | 870 | ||
| 173 | 167 | 410 | 534 | 630 | ||
| 53.4 | 36.8 | 595 | 618 | 81.7 | ||
| 75,892 | 69,522 | 62,150 | 60,477 | 64,719 | ||
| 66,292 | 57,944 | 35,861 | 57,533 | 57,296 | ||
| 71,324 | 69,456 | — | 53,293 | 49,784 | ||
| 12,021 | 12,139 | 6,273 | 8,123 | 7,933 | ||
| 1,49,637 | 1,39,539 | 1,31,373 | 1,18,949 | 1,15,013 | ||
| 5,474 | 5,009 | 4,692 | 3,458 | 3,493 | ||
| 3,813 | 3,121 | 2,579 | 1,860 | 1,393 | ||
| 1,00,940 | 85,862 | 72,764 | 52,334 | 42,167 | ||
| 2,59,865 | 2,33,531 | 2,01,971 | 1,76,601 | 1,62,066 | ||
| 15,715 | 20,966 | — | 0.0 | 0.0 | ||
| 3,51,472 | 3,24,019 | 2,64,120 | 2,37,078 | 2,26,785 | ||
| 4,84,727 | 4,52,550 | 3,79,524 | 3,39,627 | 3,30,352 | ||
Trade payables — MSME split | ||||||
| 2,021 | 1,840 | — | — | — | ||
| 69,303 | 67,615 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 13,474.2 | 15,587.1 | 16,997.6 | 19,436.8 | 20,375.6 | |
| + Capital Work-in-Progress | 2,949.1 | 2,897.0 | 2,390.9 | 3,036.3 | 3,527.4 | |
| + Investment Property | 3,360.2 | 2,191.4 | 1,157.3 | 1,120.3 | 706.7 | |
| + Goodwill | 7,798.7 | 7,800.9 | 8,348.5 | 8,481.5 | 8,485.9 | |
| + Other Intangibles | 18,008.0 | 17,384.5 | 17,050.8 | 1,828.2 | 1,637.6 | |
| + Intangibles under Development | 116.5 | 148.0 | 197.8 | 274.7 | 401.0 | |
| + Investments (Equity Method) | 0.0 | 1,264.3 | 2,318.4 | 2,258.0 | 2,131.9 | |
| + Non-current Investments | 9,224.9 | 9,425.9 | 11,444.7 | 6,593.9 | 5,620.6 | |
| + Long-term Loans | 41,276.9 | 52,630.2 | 62,847.4 | 75,582.5 | 84,035.2 | |
| + Other Non-current Financial Assets | 1,965.8 | 1,952.1 | 1,863.0 | 4,276.8 | 5,372.8 | |
| Non-current Financial Assets | 52,467.6 | 64,008.2 | — | 86,453.2 | 95,028.7 | |
| + Deferred Tax Assets | 3,984.8 | 3,863.7 | 3,792.9 | 4,252.8 | 4,324.9 | |
| + Other Non-current Assets | 5,989.0 | 6,402.3 | 9,104.4 | 7,096.7 | 7,705.6 | |
| Total Non-current Assets | 1,08,148.0 | 1,21,547.4 | 1,34,182.4 | 1,34,238.6 | 1,44,325.2 | |
| Current Assets | ||||||
| + Inventories | 6,828.8 | 6,620.2 | 7,670.6 | 9,530.9 | 11,551.8 | |
| + Current Investments | 35,573.4 | 34,957.6 | 43,360.6 | 59,524.9 | 75,001.0 | |
| + Trade Receivables | 44,731.5 | 48,771.0 | 53,713.7 | 60,461.3 | 57,719.0 | |
| + Cash & Cash Equivalents | 16,926.7 | 11,958.5 | 12,187.0 | 15,391.2 | 14,620.4 | |
| + Other Bank Balances | 5,592.9 | 3,399.9 | 10,778.3 | 5,456.4 | 7,813.4 | |
| + Short-term Loans | 40,711.7 | 34,921.1 | 36,077.5 | 43,459.9 | 48,585.1 | |
| + Other Current Financial Assets | 4,930.1 | 5,563.9 | 5,419.9 | 7,713.3 | 7,916.3 | |
| Current Financial Assets | 1,48,466.4 | 1,39,572.0 | 1,61,953.9 | 1,92,007.0 | 2,11,655.1 | |
| + Other Current Assets | 65,920.4 | 70,882.3 | 81,137.2 | 91,303.2 | 1,00,854.5 | |
| Total Current Assets | 2,21,215.5 | 2,17,074.5 | 2,45,341.7 | 2,92,841.1 | 3,24,061.4 | |
| + Assets Held for Sale | 988.8 | 1,005.4 | — | 25,470.2 | 16,340.8 | |
| Total Assets | 3,30,352.3 | 3,39,627.2 | 3,79,524.1 | 4,52,549.9 | 4,84,727.3 | |
| Equity | ||||||
| + Equity Share Capital | 281.1 | 274.9 | 275.0 | 275.1 | 275.2 | |
| + Other Equity / Reserves | 89,044.9 | 86,084.3 | 97,380.6 | 1,09,014.7 | 1,12,753.7 | |
| Equity — Owners of Parent | 89,326.0 | 86,359.2 | 97,655.6 | 1,09,289.8 | 1,13,028.9 | |
| + Minority Interest | 14,241.3 | 16,190.4 | 17,748.1 | 19,240.7 | 20,226.6 | |
| Total Equity | 1,03,567.2 | 1,02,549.7 | 1,15,403.7 | 1,28,530.5 | 1,33,255.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 61,217.7 | 56,507.0 | 57,503.3 | 63,738.6 | 69,934.7 | |
| + Other Non-current Financial Liab | 1,919.3 | 1,830.9 | 252.2 | 4,746.9 | 4,846.7 | |
| Non-current Financial Liabilities | 63,137.0 | 58,337.8 | 60,020.8 | 68,485.5 | 74,781.4 | |
| + Provisions — Non-current | 870.0 | 987.4 | 1,124.0 | 832.5 | 884.1 | |
| + Deferred Tax Liabilities | 630.4 | 533.6 | 410.0 | 167.1 | 172.8 | |
| + Other Non-current Liabilities | 81.7 | 618.0 | 594.7 | 36.8 | 53.4 | |
| Non-current Liabilities | 64,719.1 | 60,476.9 | 62,149.5 | 69,521.9 | 75,891.7 | |
| + Borrowings — Current | 57,295.7 | 57,532.8 | 35,861.3 | 57,944.4 | 66,292.4 | |
| + Trade Payables | 49,784.1 | 53,292.9 | — | 69,455.6 | 71,324.2 | |
| + Other Current Financial Liab | 7,932.7 | 8,123.3 | 6,273.4 | 12,139.4 | 12,020.7 | |
| Current Financial Liabilities | 1,15,012.5 | 1,18,949.0 | 1,31,373.1 | 1,39,539.5 | 1,49,637.3 | |
| + Provisions — Current | 3,493.5 | 3,457.5 | 4,691.7 | 5,009.0 | 5,474.4 | |
| + Current Tax Liabilities | 1,393.5 | 1,860.5 | 2,579.2 | 3,121.5 | 3,813.5 | |
| + Other Current Liabilities | 42,166.6 | 52,333.7 | 72,763.9 | 85,861.5 | 1,00,940.1 | |
| Current Liabilities | 1,62,066.0 | 1,76,600.7 | 2,01,970.9 | 2,33,531.5 | 2,59,865.3 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | — | 20,966.0 | 15,714.9 | |
| Total Liabilities | 2,26,785.1 | 2,37,077.6 | 2,64,120.4 | 3,24,019.4 | 3,51,471.9 | |
| Total Equity & Liabilities | 3,30,352.3 | 3,39,627.2 | 3,79,524.1 | 4,52,549.9 | 4,84,727.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 1,840.4 | 2,020.9 | |
| + Dues to Other Creditors — Current | — | — | — | 67,615.3 | 69,303.3 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Reserves | — | — | 97,380.6 | — | — | |