In ₹ Crore except Per Share Latest Annual	LANCER FY25	EASTWEST FY25	JETFREIGHT FY26	OBCL FY26	Peer Average
Valuation — at last close
P/E	126.88×	44.40×	◆ 12.78×	—	28.59× +344%
P/B	0.53×	◆ 0.43×	1.22×	1.47×	1.04× -49%
EV/EBITDA	—	11.42×	◆ 8.72×	180.86×	67.00×
Market Cap	₹234 Cr	₹28.2 Cr	₹87.2 Cr	₹123 Cr	₹79.6 Cr +193%
Growth
Revenue CAGR 3Y	◆ 9.18%	—	1.36%	—	1.36% +575%
Net Income CAGR 3Y	-40.58%	—	—	—	—
Revenue YoY (latest Q)	—	—	◆ 40.98%	6.62%	23.80%
Net Income YoY (latest Q)	—	—	137.90%	◆ 297.28%	217.59%
Profitability
EBITDA Margin	1.42%	2.90%	◆ 3.76%	0.30%	2.32% -39%
Net Income Margin	0.47%	0.23%	◆ 1.53%	-2.25%	-0.16% +388%
Return on Common Equity	0.47%	0.98%	◆ 10.15%	-8.91%	0.74% -36%
Return on Capital Employed	-2.21%	8.16%	◆ 17.68%	-4.88%	6.99% -132%
Return on Assets	0.36%	0.45%	◆ 3.68%	-4.68%	-0.18% +296%
Credit & Quality
Total Debt/Equity	—	1.04×	1.04×	◆ 0.86×	0.98×
Interest Coverage	-1.71×	0.99×	◆ 2.11×	-0.98×	0.71× -342%
Scale — latest FY
Revenue / Total Income	₹390 Cr	₹270 Cr	₹444 Cr	₹347 Cr	₹354 Cr +10%
Net Income	₹1.8 Cr	₹0.6 Cr	₹6.8 Cr	−₹7.8 Cr	−₹0.1 Cr +1531%
Total Assets	₹523 Cr	₹146 Cr	₹192 Cr	₹172 Cr	₹170 Cr +208%
EPS	₹0.08	₹0.05	₹1.47	₹-3.71	₹-0.73 +111%
Book Value per Share	₹19.01	₹5.15	₹15.34	₹39.81	₹20.1 -5%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.