In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 101.4 | 130.1 | |
| + Other Intangibles | 0.2 | 0.1 | |
| + Non-current Investments | 9.9 | — | |
| + Long-term Loans | 254.6 | — | |
| + Other Non-current Financial Assets | 1.9 | 1.8 | |
| Non-current Financial Assets | 266.4 | — | |
| + Other Non-current Assets | 1.5 | 0.0 | |
| Total Non-current Assets | 369.5 | 449.8 | |
| Current Assets | |||
| + Inventories | 0.5 | 0.0 | |
| + Current Investments | 5.9 | — | |
| + Trade Receivables | 96.4 | 40.3 | |
| + Cash & Cash Equivalents | 19.7 | 17.2 | |
| + Other Current Financial Assets | 0.1 | 0.2 | |
| Current Financial Assets | 122.1 | — | |
| + Other Current Assets | 3.4 | 11.2 | |
| Total Current Assets | 126.0 | 73.3 | |
| Total Assets | 495.5 | 523.0 | |
| Equity | |||
| + Equity Share Capital | 114.3 | 125.2 | |
| + Other Equity / Reserves | 234.8 | 312.3 | |
| Equity — Owners of Parent | 349.1 | 437.5 | |
| Total Equity | 349.1 | 437.5 | |
| Liabilities | |||
| + Borrowings — Non-current | 93.4 | — | |
| Non-current Financial Liabilities | 93.4 | — | |
| + Provisions — Non-current | 0.0 | 0.2 | |
| + Deferred Tax Liabilities | 1.4 | 1.7 | |
| Non-current Liabilities | 95.1 | 55.8 | |
| + Borrowings — Current | 17.8 | — | |
| + Trade Payables | 28.7 | — | |
| Current Financial Liabilities | 46.6 | — | |
| + Other Current Liabilities | 4.0 | 6.5 | |
| Current Liabilities | 51.3 | 29.8 | |
| Total Liabilities | 146.4 | 85.6 | |
| Total Equity & Liabilities | 495.5 | 523.0 | |