| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 125 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 32.1 | 32.1 | 32.1 | 29.1 | 30.0 | ||
| 38.9 | 38.9 | 48.0 | 56.8 | 56.0 | ||
| 131 | — | — | — | — | ||
| 6.8 | 6.8 | 15.9 | 27.8 | 26.1 | ||
| ₹126.58 | — | — | — | — | ||
| 167 | 167 | 165 | 168 | 163 | ||
| 23.3% | 23.3% | 29.0% | 33.9% | 34.4% | ||
| 0.30× | — | — | — | — | ||
| 0.56× | — | — | — | — | ||
| 4.93× | — | — | — | — | ||
| 8.34× | — | — | — | — | ||
| 8.26× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 233 | 238 | 232 | 195 | 211 | ||
| 26.6 | 26.1 | 23.2 | 17.0 | 31.7 | ||
| 15.7 | 15.2 | 12.5 | 6.2 | 24.0 | ||
| — | 24.6 | 26.5 | 16.3 | 27.8 | ||
| 15.9 | 15.9 | 14.4 | 2.6 | −6.6 | ||
| — | 15.3 | 12.6 | 1.3 | −7.6 | ||
| — | 8.7 | 12.2 | 13.7 | 34.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 124.6 | |
| - Cash, Equiv & ST Investments | 30.0 | 29.1 | 32.1 | 32.1 | 32.1 | |
| + Total Debt | 56.0 | 56.8 | 48.0 | 38.9 | 38.9 | |
| Enterprise Value | — | — | — | — | 131.4 | |
| Net Debt (memo) | 26.1 | 27.8 | 15.9 | 6.8 | 6.8 | |
| EV per Share | — | — | — | — | 126.58 | |
| Total Capital | 162.8 | 167.6 | 165.3 | 167.1 | 167.1 | |
| Total Debt/Total Capital | 34.40 | 33.91 | 29.03 | 23.25 | 23.25 | |
| Total Debt/EV | — | — | — | — | 0.30 | |
| EV/Sales | — | — | — | — | 0.56 | |
| EV/EBITDA | — | — | — | — | 4.93 | |
| EV/EBIT | — | — | — | — | 8.34 | |
| EV/Free Cash Flow | — | — | — | — | 8.26 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 211.4 | 194.7 | 231.7 | 238.0 | 232.7 | |
| EBITDA | 31.7 | 17.0 | 23.2 | 26.1 | 26.6 | |
| EBIT | 24.0 | 6.2 | 12.5 | 15.2 | 15.7 | |
| Operating Cash Flow | 27.8 | 16.3 | 26.5 | 24.6 | — | |
| Free Cash Flow | -6.6 | 2.6 | 14.4 | 15.9 | 15.9 | |
| FCFF (free cash flow to the firm) | -7.6 | 1.3 | 12.6 | 15.3 | — | |
| Capital Expenditure | 34.4 | 13.7 | 12.2 | 8.7 | — | |