In ₹ Crore except Per Share Latest Annual	LAMBODHARA FY26	SALONA FY26	SRTL FY26	BSL FY26	Peer Average
Valuation — at last close
P/E	11.32×	42.09×	◆ 7.35×	51.42×	33.62× -66%
P/B	0.97×	1.57×	◆ 0.69×	1.02×	1.09× -11%
EV/EBITDA	5.03×	9.30×	◆ 4.05×	11.42×	8.26× -39%
Market Cap	₹125 Cr	₹132 Cr	₹137 Cr	₹122 Cr	₹130 Cr -4%
Growth
Revenue CAGR 3Y	4.02%	6.84%	—	◆ 11.68%	9.26% -57%
Revenue CAGR 5Y	15.01%	◆ 37.27%	—	15.37%	26.32% -43%
Net Income CAGR 3Y	◆ -14.00%	-55.37%	—	-48.01%	-51.69% +73%
Revenue YoY (latest Q)	-8.83%	◆ 25.14%	—	7.42%	16.28% -154%
Net Income YoY (latest Q)	65.68%	47.35%	—	◆ 270.23%	158.79% -59%
Profitability
EBITDA Margin	10.97%	5.78%	◆ 12.05%	7.48%	8.44% +30%
Net Income Margin	4.62%	0.26%	◆ 5.19%	0.36%	1.94% +139%
Return on Common Equity	◆ 8.96%	1.88%	7.14%	1.99%	3.67% +144%
Return on Capital Employed	8.81%	◆ 15.84%	11.33%	11.88%	13.02% -32%
Return on Assets	◆ 5.68%	0.47%	4.59%	0.38%	1.81% +213%
Credit & Quality
Total Debt/Equity	0.30×	2.26×	◆ 0.15×	3.66×	2.02× -85%
Interest Coverage	1.76×	1.21×	◆ 2.72×	1.07×	1.67× +6%
Scale — latest FY
Revenue / Total Income	₹238 Cr	₹594 Cr	₹273 Cr	₹657 Cr	₹508 Cr -53%
Net Income	₹11 Cr	₹1.6 Cr	₹14.2 Cr	₹2.4 Cr	₹6 Cr +82%
Total Assets	₹194 Cr	₹304 Cr	₹309 Cr	₹640 Cr	₹418 Cr -54%
EPS	₹10.6	₹5.94	₹4.67	₹2.31	₹4.31 +146%
Book Value per Share	₹123.58	₹159.2	₹49.65	₹116.51	₹108.45 +14%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.