In ₹ Crore except Per Share Latest Annual | LFIC FY26 | AKASH FY26 | SAGARDEEP FY26 | DANGEE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 65.47× | ◆ 7.65× | — | 36.56× | |
| P/B | 0.76× | ◆ 0.49× | 1.17× | 3.00× | 1.17× -35% | |
| EV/EBITDA | — | 19.35× | 12.16× | ◆ 10.11× | 12.16× | |
| Market Cap | ₹43.7 Cr | ₹42 Cr | ₹41.2 Cr | ₹43.4 Cr | ₹42 Cr +4% | |
| Growth | ||||||
| Revenue CAGR 3Y | 24.79% | 9.79% | ◆ 27.05% | 4.26% | 9.79% +153% | |
| Revenue CAGR 5Y | -14.24% | 4.04% | ◆ 22.22% | 16.58% | 16.58% -186% | |
| Net Income CAGR 3Y | — | -22.16% | ◆ 70.00% | — | 23.92% | |
| Revenue YoY (latest Q) | 12.19% | ◆ 84.50% | 61.48% | 12.29% | 61.48% -80% | |
| Net Income YoY (latest Q) | 7.98% | 8.51% | ◆ 118.33% | -2.39% | 8.51% -6% | |
| Profitability | ||||||
| EBITDA Margin | -15.39% | 8.30% | 2.32% | ◆ 16.99% | 8.30% -285% | |
| Net Income Margin | -10.25% | 0.80% | ◆ 1.50% | -4.82% | 0.80% -1381% | |
| Return on Common Equity | -1.25% | 0.76% | ◆ 7.63% | -9.67% | 0.76% -264% | |
| Return on Capital Employed | — | 5.63% | ◆ 9.90% | 0.64% | 5.63% | |
| Return on Assets | -1.19% | 0.30% | ◆ 5.49% | -3.45% | 0.30% -497% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 1.06× | ◆ 0.26× | 0.45× | 0.45× | |
| Interest Coverage | -46.48× | 1.04× | ◆ 4.56× | 0.10× | 1.04× -4569% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7 Cr | ₹81.8 Cr | ₹179 Cr | ₹28.9 Cr | ₹81.8 Cr -91% | |
| Net Income | −₹0.7 Cr | ₹0.7 Cr | ₹2.7 Cr | −₹1.4 Cr | ₹0.7 Cr -210% | |
| Total Assets | ₹59.8 Cr | ₹220 Cr | ₹49 Cr | ₹40.4 Cr | ₹49 Cr +22% | |
| EPS | ₹-2.38 | ₹0.38 | ₹3.16 | ₹-0.09 | ₹0.38 -726% | |
| Book Value per Share | ₹190.78 | ₹50.61 | ₹20.65 | ₹0.94 | ₹20.65 +824% | |