In ₹ Crore except Per Share Latest Annual	LFIC FY26	AKASH FY26	SAGARDEEP FY26	DANGEE FY26	Peer Average
Valuation — at last close
P/E	—	61.29×	◆ 17.34×	—	39.32×
P/B	0.61×	◆ 0.46×	1.33×	3.02×	1.60× -62%
EV/EBITDA	◆ -29.10×	18.29×	13.49×	10.18×	13.99× -308%
Market Cap	₹35.1 Cr	₹39.3 Cr	₹46.7 Cr	₹43.7 Cr	₹43.2 Cr -19%
Growth
Revenue CAGR 3Y	24.79%	9.79%	◆ 27.05%	4.26%	13.70% +81%
Revenue CAGR 5Y	-14.24%	4.04%	◆ 22.22%	16.58%	14.28% -200%
Net Income CAGR 3Y	—	-22.16%	◆ 70.00%	—	23.92%
Revenue YoY (latest Q)	12.19%	◆ 84.50%	61.48%	12.29%	52.76% -77%
Net Income YoY (latest Q)	7.98%	8.51%	◆ 118.33%	-2.39%	41.48% -81%
Profitability
EBITDA Margin	-15.39%	8.30%	2.32%	◆ 16.99%	9.20% -267%
Net Income Margin	-10.25%	0.80%	◆ 1.50%	-4.82%	-0.84% -1120%
Return on Common Equity	-1.23%	0.76%	◆ 8.24%	-9.23%	-0.08% -1504%
Return on Capital Employed	—	5.65%	◆ 10.58%	0.66%	5.63%
Return on Assets	-1.18%	0.30%	◆ 6.04%	-3.61%	0.91% -230%
Credit & Quality
Total Debt/Equity	◆ 0.00×	1.06×	0.26×	0.45×	0.59× -100%
Interest Coverage	-46.48×	1.04×	◆ 4.56×	0.10×	1.90× -2546%
Scale — latest FY
Revenue / Total Income	₹7 Cr	₹81.8 Cr	₹179 Cr	₹28.9 Cr	₹96.4 Cr -93%
Net Income	−₹0.7 Cr	₹0.7 Cr	₹2.7 Cr	−₹1.4 Cr	₹0.6 Cr -210%
Total Assets	₹59.8 Cr	₹220 Cr	₹49 Cr	₹40.4 Cr	₹103 Cr -42%
EPS	₹-2.38	₹0.38	₹1.58	₹-0.09	₹0.62 -482%
Book Value per Share	₹190.78	₹50.57	₹20.65	₹0.94	₹24.05 +693%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.