In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 14.9 | 7.7 | 7.0 | 14.0 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 14.9 | 7.7 | 7.0 | 14.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 1.6 | 1.9 | 1.8 | 1.8 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 0.3 | 0.4 | 0.3 | 0.3 | |
| Total Expenses | 2.1 | 5.3 | 8.3 | 10.9 | |
| EBITDA | 13.0 | 2.7 | -1.1 | 3.4 | |
| EBIT | 12.8 | 2.4 | -1.3 | 3.2 | |
| Profit | |||||
| PBT before Exceptional Items | 12.8 | 2.4 | -1.3 | 3.2 | |
| Pretax Income | 12.8 | 2.4 | -1.3 | 3.2 | |
| + Current Tax | 1.1 | 1.5 | 0.8 | 0.7 | |
| + Deferred Tax | 1.3 | -2.6 | -1.3 | -0.9 | |
| Tax Expense | 2.4 | -1.1 | -0.5 | -0.2 | |
| Net Income | 10.4 | 3.6 | -0.7 | 3.4 | |
| + Net Income — Continuing Ops | 10.4 | 3.6 | -0.7 | 3.4 | |
| + Other Comprehensive Income | 0.1 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 10.4 | 3.5 | -0.7 | 3.4 | |
| Per Share | |||||
| Basic EPS | 69.18 | 11.93 | -2.38 | 4.59 | |
| Diluted EPS | 69.18 | 11.93 | -2.38 | 4.59 | |
| Revenue Detail — as filed | |||||
| + Rental Income | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Dividend Income | 1.7 | 1.7 | 1.8 | 1.8 | |
| + Net Gain on Fair Value Changes | 5.9 | 0.0 | 0.0 | 5.9 | |
| + Net Loss on Fair Value Changes | 0.0 | 2.8 | 5.9 | 8.6 | |
| + Net Gain on Derecognition — Amortised Cost | 6.1 | 4.8 | 4.0 | 3.2 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.1 | -0.0 | — | — | |
| + Items NOT to be Reclassified to P&L | — | -0.1 | — | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 34.59 | 11.93 | -2.38 | 4.59 | |
| Diluted EPS — Continuing Operations | 34.59 | 11.93 | -2.38 | 4.59 | |
| Basic EPS — Discontinued Operations | 34.59 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 34.59 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 14.9 | 7.7 | 7.0 | 14.0 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 12.8 | 2.4 | -1.3 | 3.2 | |
| Net Income Adj (tax-effected) | 10.4 | 3.6 | -0.7 | 3.4 | |
| EPS Adj | 69.18 | 11.93 | -2.38 | 4.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 0.6 | 0.7 | 0.7 | 0.7 | |
| Paid Up Equity Capital | 3.0 | 3.0 | 3.0 | 3.0 | |