| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 147 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.1 | 0.2 | 0.0 | 0.2 | 0.3 | ||
| 358 | 358 | 388 | 378 | 184 | ||
| 503 | — | — | — | — | ||
| 357 | 358 | 388 | 378 | 184 | ||
| ₹284.92 | — | — | — | — | ||
| 507 | 493 | 509 | 487 | 278 | ||
| 70.5% | 72.6% | 76.3% | 77.6% | 66.1% | ||
| 0.71× | — | — | — | — | ||
| 0.75× | — | — | — | — | ||
| 5.99× | — | — | — | — | ||
| 7.44× | — | — | — | — | ||
| 8.24× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 671 | 605 | 606 | 438 | 305 | ||
| 84.1 | 66.8 | 65.3 | 45.1 | 30.8 | ||
| 67.6 | 50.2 | 48.5 | 35.8 | 23.5 | ||
| — | 73.0 | 24.1 | 21.8 | 12.9 | ||
| 61.1 | 61.1 | 20.6 | −179 | −12.5 | ||
| — | 52.7 | 11.9 | −183 | −15.1 | ||
| — | 11.9 | 3.5 | 201 | 25.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 146.6 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.2 | 0.0 | 0.2 | 1.1 | |
| + Total Debt | 183.9 | 377.7 | 388.5 | 357.9 | 357.9 | |
| Enterprise Value | — | — | — | — | 503.4 | |
| Net Debt (memo) | 183.6 | 377.5 | 388.4 | 357.7 | 356.8 | |
| EV per Share | — | — | — | — | 284.92 | |
| Total Capital | 278.2 | 486.7 | 509.4 | 493.2 | 507.4 | |
| Total Debt/Total Capital | 66.11 | 77.61 | 76.27 | 72.56 | 70.54 | |
| Total Debt/EV | — | — | — | — | 0.71 | |
| EV/Sales | — | — | — | — | 0.75 | |
| EV/EBITDA | — | — | — | — | 5.99 | |
| EV/EBIT | — | — | — | — | 7.44 | |
| EV/Free Cash Flow | — | — | — | — | 8.24 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 304.7 | 437.5 | 605.6 | 605.0 | 670.9 | |
| EBITDA | 30.8 | 45.1 | 65.3 | 66.8 | 84.1 | |
| EBIT | 23.5 | 35.8 | 48.5 | 50.2 | 67.6 | |
| Operating Cash Flow | 12.9 | 21.8 | 24.1 | 73.0 | — | |
| Free Cash Flow | -12.5 | -178.7 | 20.6 | 61.1 | 61.1 | |
| FCFF (free cash flow to the firm) | -15.1 | -183.3 | 11.9 | 52.7 | — | |
| Capital Expenditure | 25.4 | 200.5 | 3.5 | 11.9 | — | |