| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 319 | 320 | 333 | 346 | 131 | ||
| 35.3 | 7.6 | 0.0 | 0.0 | 25.3 | ||
| 0.8 | 0.9 | 1.0 | 1.1 | 0.1 | ||
| 3.6 | 0.2 | 0.2 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | ||
| 10.1 | 0.5 | 0.7 | 0.0 | 13.9 | ||
| 13.7 | 0.7 | 0.9 | 1.0 | 14.0 | ||
| 6.7 | 6.7 | 6.5 | 6.6 | 6.5 | ||
| 369 | 336 | 341 | 355 | 177 | ||
Current assets | ||||||
| 118 | 117 | 118 | 91.4 | 83.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| 89.0 | 68.9 | 67.4 | 53.2 | 28.4 | ||
| 1.1 | 0.2 | 0.0 | 0.2 | 0.2 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 5.0 | 5.0 | 4.0 | 2.9 | 2.8 | ||
| 95.2 | 74.2 | 71.5 | 56.4 | 31.5 | ||
| 44.6 | 42.7 | 37.8 | 29.4 | 17.7 | ||
| 259 | 235 | 229 | 179 | 135 | ||
| 628 | 572 | 570 | 533 | 311 | ||
Equity | ||||||
| 17.7 | 17.7 | 17.7 | 17.7 | 17.7 | ||
| 132 | 118 | 103 | 91.3 | 76.6 | ||
| 150 | 135 | 121 | 109 | 94.3 | ||
| 150 | 135 | 121 | 109 | 94.3 | ||
Liabilities | ||||||
| 205 | 170 | 202 | 234 | 97.3 | ||
| 205 | 170 | 202 | 234 | 97.3 | ||
| 2.3 | 2.0 | 1.8 | 1.2 | 1.0 | ||
| 38.2 | 35.8 | 30.3 | 25.3 | 18.9 | ||
| 246 | 208 | 234 | 260 | 117 | ||
| 202 | 188 | 187 | 144 | 86.6 | ||
| 10.4 | 20.6 | 14.6 | 5.1 | 4.0 | ||
| 17.2 | 18.5 | 12.8 | 13.6 | 8.2 | ||
| 230 | 227 | 214 | 163 | 98.7 | ||
| 1.0 | 0.9 | 0.6 | 0.5 | 0.5 | ||
| 2.2 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 0.4 | 0.7 | 0.7 | 0.9 | 0.5 | ||
| 233 | 228 | 216 | 164 | 99.7 | ||
| 479 | 436 | 449 | 425 | 217 | ||
| 628 | 572 | 570 | 533 | 311 | ||
Assets — additional as-filed lines | ||||||
| 1.5 | 1.5 | 1.6 | 1.5 | 1.7 | ||
Trade payables — MSME split | ||||||
| 0.3 | 0.6 | 0.3 | — | — | ||
| 10.1 | 20.0 | 14.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 130.6 | 346.1 | 332.8 | 320.3 | 319.4 | |
| + Capital Work-in-Progress | 25.3 | 0.0 | 0.0 | 7.6 | 35.3 | |
| + Other Intangibles | 0.1 | 1.1 | 1.0 | 0.9 | 0.8 | |
| + Non-current Investments | 0.1 | 0.1 | 0.2 | 0.2 | 3.6 | |
| + Long-term Loans | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 13.9 | 0.0 | 0.7 | 0.5 | 10.1 | |
| Non-current Financial Assets | 14.0 | 1.0 | 0.9 | 0.7 | 13.7 | |
| + Other Non-current Assets | 6.5 | 6.6 | 6.5 | 6.7 | 6.7 | |
| Total Non-current Assets | 176.5 | 354.8 | 341.2 | 336.2 | 369.2 | |
| Current Assets | ||||||
| + Inventories | 83.7 | 91.4 | 118.2 | 117.0 | 117.9 | |
| + Current Investments | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 28.4 | 53.2 | 67.4 | 68.9 | 89.0 | |
| + Cash & Cash Equivalents | 0.2 | 0.2 | 0.0 | 0.2 | 1.1 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Other Current Financial Assets | 2.8 | 2.9 | 4.0 | 5.0 | 5.0 | |
| Current Financial Assets | 31.5 | 56.4 | 71.5 | 74.2 | 95.2 | |
| + Other Current Assets | 17.7 | 29.4 | 37.8 | 42.7 | 44.6 | |
| Total Current Assets | 134.6 | 178.7 | 229.1 | 235.4 | 259.3 | |
| Total Assets | 311.2 | 533.5 | 570.2 | 571.6 | 628.4 | |
| Equity | ||||||
| + Equity Share Capital | 17.7 | 17.7 | 17.7 | 17.7 | 17.7 | |
| + Other Equity / Reserves | 76.6 | 91.3 | 103.2 | 117.7 | 131.8 | |
| Equity — Owners of Parent | 94.3 | 109.0 | 120.9 | 135.3 | 149.5 | |
| Total Equity | 94.3 | 109.0 | 120.9 | 135.3 | 149.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 97.3 | 233.7 | 201.6 | 170.2 | 205.2 | |
| Non-current Financial Liabilities | 97.3 | 233.7 | 201.6 | 170.2 | 205.2 | |
| + Provisions — Non-current | 1.0 | 1.2 | 1.8 | 2.0 | 2.3 | |
| + Deferred Tax Liabilities | 18.9 | 25.3 | 30.3 | 35.8 | 38.2 | |
| Non-current Liabilities | 117.2 | 260.2 | 233.8 | 207.9 | 245.7 | |
| + Borrowings — Current | 86.6 | 144.1 | 186.9 | 187.7 | 202.1 | |
| + Trade Payables | 4.0 | 5.1 | 14.6 | 20.6 | 10.4 | |
| + Other Current Financial Liab | 8.2 | 13.6 | 12.8 | 18.5 | 17.2 | |
| Current Financial Liabilities | 98.7 | 162.8 | 214.2 | 226.8 | 229.7 | |
| + Provisions — Current | 0.5 | 0.5 | 0.6 | 0.9 | 1.0 | |
| + Current Tax Liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 2.2 | |
| + Other Current Liabilities | 0.5 | 0.9 | 0.7 | 0.7 | 0.4 | |
| Current Liabilities | 99.7 | 164.3 | 215.6 | 228.3 | 233.3 | |
| Total Liabilities | 216.9 | 424.5 | 449.4 | 436.2 | 478.9 | |
| Total Equity & Liabilities | 311.2 | 533.5 | 570.2 | 571.6 | 628.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.7 | 1.5 | 1.6 | 1.5 | 1.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.3 | 0.6 | 0.3 | |
| + Dues to Other Creditors — Current | — | — | 14.3 | 20.0 | 10.1 | |