| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 41,425 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,589 | 3,078 | 2,343 | 2,416 | 2,643 | ||
| 20.6 | 19.5 | 17.5 | 20.7 | 18.0 | ||
| 37,857 | — | — | — | — | ||
| −3,589 | −3,078 | −2,343 | −2,416 | −2,643 | ||
| ₹3,571.38 | — | — | — | — | ||
| 7,102 | 6,492 | 6,098 | 5,348 | 4,969 | ||
| 3.22× | — | — | — | — | ||
| 17.45× | — | — | — | — | ||
| 20.80× | — | — | — | — | ||
| 29.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,762 | 10,996 | 10,670 | 9,647 | 8,014 | ||
| 2,169 | 1,935 | 1,893 | 1,919 | 1,711 | ||
| 1,820 | 1,590 | 1,587 | 1,647 | 1,479 | ||
| — | 1,455 | 1,481 | 1,493 | 1,305 | ||
| 1,270 | 1,270 | 1,370 | 1,240 | 1,130 | ||
| — | 1,266 | 1,354 | 1,226 | 1,117 | ||
| — | 185 | 112 | 253 | 176 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 41,424.8 | |
| - Cash, Equiv & ST Investments | 2,643.4 | 2,415.7 | 2,343.4 | 3,078.3 | 3,588.8 | |
| + Minority Interest | 18.0 | 20.7 | 17.5 | 19.5 | 20.6 | |
| Enterprise Value | — | — | — | — | 37,856.6 | |
| Net Debt (memo) | -2,643.4 | -2,415.7 | -2,343.4 | -3,078.3 | -3,588.8 | |
| EV per Share | — | — | — | — | 3,571.38 | |
| Total Capital | 4,968.9 | 5,347.8 | 6,097.5 | 6,492.2 | 7,101.6 | |
| EV/Sales | — | — | — | — | 3.22 | |
| EV/EBITDA | — | — | — | — | 17.45 | |
| EV/EBIT | — | — | — | — | 20.80 | |
| EV/Free Cash Flow | — | — | — | — | 29.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,013.6 | 9,647.3 | 10,670.1 | 10,995.9 | 11,761.9 | |
| EBITDA | 1,710.7 | 1,919.0 | 1,892.5 | 1,935.0 | 2,169.3 | |
| EBIT | 1,479.2 | 1,647.4 | 1,587.2 | 1,589.8 | 1,819.8 | |
| Operating Cash Flow | 1,305.1 | 1,492.8 | 1,481.1 | 1,455.1 | — | |
| Free Cash Flow | 1,129.6 | 1,240.0 | 1,369.5 | 1,270.0 | 1,270.0 | |
| FCFF (free cash flow to the firm) | 1,117.2 | 1,226.0 | 1,354.0 | 1,266.2 | — | |
| Capital Expenditure | 175.5 | 252.8 | 111.6 | 185.1 | — | |