| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 369 | 859 | 878 | 988 | 654 | ||
| 5.2 | 11.7 | 28.0 | 13.1 | 6.5 | ||
| 482 | 0.0 | 0.0 | 0.0 | — | ||
| 1,211 | 1,203 | 1,133 | 604 | 601 | ||
| 155 | 189 | 234 | 21.3 | 39.3 | ||
| 585 | 468 | 349 | 199 | 175 | ||
| 276 | 93.0 | 252 | 170 | 105 | ||
| 862 | 561 | 601 | 369 | 280 | ||
| 63.9 | 90.7 | 16.4 | 5.4 | 13.8 | ||
| 209 | 209 | 289 | 258 | 182 | ||
| 3,147 | 3,123 | 3,179 | 2,258 | 1,776 | ||
Current assets | ||||||
| 9.6 | 5.8 | 3.9 | 3.3 | 0.0 | ||
| 2,149 | 1,429 | 960 | 1,294 | 2,109 | ||
| 2,105 | 2,015 | 2,513 | 2,180 | 1,730 | ||
| 1,439 | 1,650 | 1,383 | 1,122 | 535 | ||
| 0.7 | 0.8 | 183 | 268 | 155 | ||
| 0.0 | 0.0 | 179 | 157 | 0.0 | ||
| 1,519 | 289 | 1,243 | 1,206 | 217 | ||
| 7,214 | 5,383 | 6,460 | 6,227 | 4,746 | ||
| 991 | 991 | — | — | 395 | ||
| 7,224 | 6,379 | 6,464 | 6,230 | 5,141 | ||
| 0.0 | 987 | — | — | 0.0 | ||
| 10,371 | 10,489 | 9,644 | 8,489 | 6,917 | ||
Equity | ||||||
| 21.2 | 21.2 | 21.2 | 21.2 | 21.1 | ||
| 7,060 | 6,452 | 6,059 | 5,306 | 4,930 | ||
| 7,081 | 6,473 | 6,080 | 5,327 | 4,951 | ||
| 20.6 | 19.5 | 17.5 | 20.7 | 18.0 | ||
| 7,102 | 6,492 | 6,098 | 5,348 | 4,969 | ||
Liabilities | ||||||
| 603 | 739 | 458 | 521 | 390 | ||
| 603 | 739 | 458 | 521 | 390 | ||
| 22.8 | 21.7 | 21.9 | 8.3 | 5.2 | ||
| 0.1 | 0.1 | 75.8 | 74.5 | 39.7 | ||
| 626 | 761 | 556 | 604 | 435 | ||
| 880 | 937 | 1,622 | 1,412 | 451 | ||
| 791 | 762 | 526 | 400 | 541 | ||
| 1,672 | 1,699 | 2,148 | 1,811 | 992 | ||
| 280 | 245 | 200 | 154 | 131 | ||
| 134 | 108 | 92.4 | 61.7 | 117 | ||
| 558 | 519 | 549 | 510 | 275 | ||
| 2,643 | 2,572 | 2,990 | 2,537 | 1,514 | ||
| 664 | 664 | — | — | 0.0 | ||
| 3,269 | 3,997 | 3,546 | 3,141 | 1,948 | ||
| 10,371 | 10,489 | 9,644 | 8,489 | 6,917 | ||
Trade payables — MSME split | ||||||
| 18.3 | 23.2 | 25.0 | — | — | ||
| 862 | 914 | 1,597 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 653.7 | 987.8 | 878.2 | 858.6 | 368.8 | |
| + Capital Work-in-Progress | 6.5 | 13.1 | 28.0 | 11.7 | 5.2 | |
| + Investment Property | — | 0.0 | 0.0 | 0.0 | 481.7 | |
| + Goodwill | 601.0 | 603.5 | 1,132.7 | 1,202.9 | 1,210.5 | |
| + Other Intangibles | 39.3 | 21.3 | 234.0 | 188.8 | 155.3 | |
| + Non-current Investments | 175.2 | 199.1 | 349.3 | 467.9 | 585.3 | |
| + Other Non-current Financial Assets | 104.7 | 170.0 | 251.5 | 93.0 | 276.4 | |
| Non-current Financial Assets | 279.9 | 369.1 | 600.8 | 560.9 | 861.7 | |
| + Deferred Tax Assets | 13.8 | 5.4 | 16.4 | 90.7 | 63.9 | |
| + Other Non-current Assets | 182.1 | 258.0 | 289.3 | 208.9 | 208.9 | |
| Total Non-current Assets | 1,776.3 | 2,258.2 | 3,179.4 | 3,122.5 | 3,147.1 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 3.3 | 3.9 | 5.8 | 9.6 | |
| + Current Investments | 2,108.8 | 1,293.6 | 960.3 | 1,428.6 | 2,149.4 | |
| + Trade Receivables | 1,730.1 | 2,180.3 | 2,512.6 | 2,014.6 | 2,105.2 | |
| + Cash & Cash Equivalents | 534.6 | 1,122.1 | 1,383.1 | 1,649.7 | 1,439.4 | |
| + Other Bank Balances | 155.3 | 268.4 | 182.7 | 0.8 | 0.7 | |
| + Short-term Loans | 0.0 | 157.0 | 178.6 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 217.0 | 1,205.6 | 1,242.9 | 289.2 | 1,519.3 | |
| Current Financial Assets | 4,745.8 | 6,227.0 | 6,460.2 | 5,382.9 | 7,214.0 | |
| + Other Current Assets | 395.2 | — | — | 990.6 | 990.6 | |
| Total Current Assets | 5,141.0 | 6,230.3 | 6,464.1 | 6,379.3 | 7,223.6 | |
| + Assets Held for Sale | 0.0 | — | — | 987.1 | 0.0 | |
| Total Assets | 6,917.3 | 8,488.5 | 9,643.5 | 10,488.9 | 10,370.7 | |
| Equity | ||||||
| + Equity Share Capital | 21.1 | 21.2 | 21.2 | 21.2 | 21.2 | |
| + Other Equity / Reserves | 4,929.8 | 5,305.9 | 6,058.8 | 6,451.5 | 7,059.8 | |
| Equity — Owners of Parent | 4,950.9 | 5,327.1 | 6,080.0 | 6,472.7 | 7,081.0 | |
| + Minority Interest | 18.0 | 20.7 | 17.5 | 19.5 | 20.6 | |
| Total Equity | 4,968.9 | 5,347.8 | 6,097.5 | 6,492.2 | 7,101.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 389.6 | 520.8 | 458.3 | 739.3 | 603.0 | |
| Non-current Financial Liabilities | 389.6 | 520.8 | 458.3 | 739.3 | 603.0 | |
| + Provisions — Non-current | 5.2 | 8.3 | 21.9 | 21.7 | 22.8 | |
| + Deferred Tax Liabilities | 39.7 | 74.5 | 75.8 | 0.1 | 0.1 | |
| Non-current Liabilities | 434.5 | 603.6 | 556.0 | 761.1 | 625.9 | |
| + Trade Payables | 450.5 | 1,411.7 | 1,622.3 | 936.8 | 880.2 | |
| + Other Current Financial Liab | 541.0 | 399.6 | 526.1 | 762.2 | 791.3 | |
| Current Financial Liabilities | 991.5 | 1,811.3 | 2,148.4 | 1,699.0 | 1,671.5 | |
| + Provisions — Current | 131.3 | 154.0 | 199.9 | 245.1 | 280.3 | |
| + Current Tax Liabilities | 116.5 | 61.7 | 92.4 | 108.0 | 133.7 | |
| + Other Current Liabilities | 274.6 | 510.1 | 549.3 | 519.4 | 557.7 | |
| Current Liabilities | 1,513.9 | 2,537.1 | 2,990.0 | 2,571.5 | 2,643.2 | |
| + Liabilities Held for Sale | 0.0 | — | — | 664.1 | 664.1 | |
| Total Liabilities | 1,948.4 | 3,140.7 | 3,546.0 | 3,996.7 | 3,269.1 | |
| Total Equity & Liabilities | 6,917.3 | 8,488.5 | 9,643.5 | 10,488.9 | 10,370.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 25.0 | 23.2 | 18.3 | |
| + Dues to Other Creditors — Current | — | — | 1,597.3 | 913.6 | 861.9 | |