In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 223.4 | 485.8 | 878.3 | |
| Other Income | 0.0 | 0.2 | 1.5 | |
| Total Income | 223.4 | 486.0 | 879.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | 111.2 | 217.4 | 179.7 | |
| + Purchases of Stock-in-Trade | 71.9 | 132.3 | 161.1 | |
| + Changes in Inventories | -53.1 | -78.3 | 131.4 | |
| + Employee Benefit Expense | 39.9 | 51.0 | 57.3 | |
| + Finance Costs | 6.9 | 9.1 | 10.4 | |
| + Depreciation & Amortisation | 38.1 | 38.2 | 40.3 | |
| + Other Expenses | 117.8 | 241.8 | 245.4 | |
| Total Expenses | 332.7 | 611.5 | 825.6 | |
| EBITDA | -64.3 | -78.4 | 103.4 | |
| EBIT | -102.4 | -116.6 | 63.1 | |
| Profit | ||||
| PBT before Exceptional Items | -109.2 | -125.5 | 54.2 | |
| + Exceptional Items | -93.7 | -17.7 | 13.5 | |
| Pretax Income | -202.9 | -143.2 | 67.7 | |
| + Deferred Tax | -24.5 | -36.1 | 17.0 | |
| Tax Expense | -24.5 | -36.1 | 17.0 | |
| Net Income | -178.4 | -107.1 | 50.7 | |
| + Net Income — Continuing Ops | -178.4 | -107.1 | 50.7 | |
| + Other Comprehensive Income | 0.0 | 4.8 | 0.0 | |
| Total Comprehensive Income | -178.4 | -102.3 | 50.7 | |
| Per Share | ||||
| Basic EPS | -0.76 | -0.46 | 0.22 | |
| Diluted EPS | -0.76 | -0.46 | 0.22 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | 4.8 | — | |
| + Items NOT to be Reclassified to P&L | — | 6.4 | — | |
| + Tax on Items NOT to be Reclassified | — | 1.6 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -0.76 | -0.46 | 0.22 | |
| Diluted EPS — Continuing Operations | -0.76 | -0.46 | 0.22 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | ||||
| Related-party Transactions — During the Period | — | 81.4 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 93.4 | 214.4 | 406.1 | |
| Gross Margin % | 41.82 | 44.13 | 46.24 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -109.2 | -125.5 | 54.2 | |
| − Exceptional Items (reconciliation) | -93.7 | -17.7 | 13.5 | |
| Net Income Adj (tax-effected) | -96.0 | -93.9 | 40.6 | |
| EPS Adj | -0.41 | -0.40 | 0.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | 0.82 | — | |
| Filed Dscr | — | -0.70 | — | |
| Paid Up Equity Capital | 235.0 | 235.0 | 235.0 | |