In ₹ Crore except Per Share Latest Annual | KWIL FY26 | DODLA FY26 | VADILALIND FY26 | HATSUN FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 24.69× | 33.23× | 95.76× | 33.23× | |
| P/B | 14.51× | ◆ 3.94× | 6.06× | 15.54× | 6.06× +139% | |
| EV/EBITDA | ◆ -89.07× | 20.15× | 20.88× | 28.44× | 20.88× -527% | |
| Market Cap | ₹9,753 Cr | ₹6,593 Cr | ₹5,155 Cr | ₹26,691 Cr | ₹6,593 Cr +48% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 13.63% | 12.42% | — | 13.03% | |
| Revenue CAGR 5Y | — | 16.24% | ◆ 26.51% | — | 21.38% | |
| Net Income CAGR 3Y | — | ◆ 29.73% | 17.22% | — | 23.48% | |
| Revenue YoY (latest Q) | — | 18.98% | ◆ 34.42% | — | 26.70% | |
| Net Income YoY (latest Q) | — | -35.36% | ◆ 95.45% | — | 30.05% | |
| Profitability | ||||||
| EBITDA Margin | -4.89% | 7.48% | ◆ 16.55% | 11.61% | 11.61% -142% | |
| Net Income Margin | -16.43% | 6.47% | ◆ 10.32% | 3.20% | 6.47% -354% | |
| Return on Common Equity | -54.86% | 15.95% | ◆ 20.00% | 16.23% | 16.23% -438% | |
| Return on Capital Employed | -24.84% | 12.69% | ◆ 18.83% | 17.62% | 17.62% -241% | |
| Return on Assets | -20.09% | ◆ 12.74% | 12.18% | 5.73% | 12.18% -265% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.02× | 0.11× | 1.22× | 0.11× -36% | |
| Interest Coverage | -9.50× | ◆ 67.62× | 12.21× | 2.97× | 12.21× -178% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,245 Cr | ₹4,125 Cr | ₹1,503 Cr | ₹8,700 Cr | ₹4,125 Cr -46% | |
| Net Income | −₹369 Cr | ₹267 Cr | ₹155 Cr | ₹279 Cr | ₹267 Cr -238% | |
| Total Assets | ₹1,836 Cr | ₹2,096 Cr | ₹1,273 Cr | ₹4,865 Cr | ₹2,096 Cr -12% | |
| EPS | ₹-1.57 | ₹44.26 | ₹215.78 | ₹12.51 | ₹44.26 -104% | |
| Book Value per Share | ₹2.86 | ₹277.5 | ₹1,183.07 | ₹77.09 | ₹277.5 -99% | |