In ₹ Crore except Per Share Latest Annual | KSR FY26 | LIBERTSHOE FY26 | SREEL FY26 | METROBRAND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 34.90× | ◆ 29.61× | 62.42× | 34.90× | |
| P/B | ◆ 1.00× | 1.68× | 1.71× | 12.68× | 1.71× -41% | |
| EV/EBITDA | ◆ -10.75× | 7.29× | 25.03× | 28.82× | 25.03× -143% | |
| Market Cap | ₹75.6 Cr | ₹392 Cr | ₹851 Cr | ₹25,690 Cr | ₹851 Cr -91% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 4.19% | 7.56% | ◆ 10.42% | 7.56% | |
| Revenue CAGR 5Y | — | 10.07% | ◆ 24.40% | — | 17.23% | |
| Net Income CAGR 3Y | — | -4.66% | 3.91% | ◆ 4.41% | 3.91% | |
| Revenue YoY (latest Q) | 0.36% | -1.70% | ◆ 19.72% | 14.66% | 14.66% -98% | |
| Net Income YoY (latest Q) | 106.57% | -79.45% | ◆ 138.18% | -3.58% | -3.58% +3077% | |
| Profitability | ||||||
| EBITDA Margin | -4.18% | 8.69% | 13.57% | ◆ 30.29% | 13.57% -131% | |
| Net Income Margin | -6.37% | 1.51% | 11.57% | ◆ 14.52% | 11.57% -155% | |
| Return on Common Equity | -16.87% | 4.79% | 5.77% | ◆ 20.29% | 5.77% -392% | |
| Return on Capital Employed | -19.76% | 8.62% | 6.34% | ◆ 16.45% | 8.62% -329% | |
| Return on Assets | -7.00% | 2.14% | 5.44% | ◆ 10.36% | 5.44% -229% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.21× | 0.34× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | -5.08× | 1.90× | ◆ 97.36× | 5.02× | 5.02× -201% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹200 Cr | ₹740 Cr | ₹248 Cr | ₹2,864 Cr | ₹740 Cr -73% | |
| Net Income | −₹12.7 Cr | ₹11.2 Cr | ₹28.7 Cr | ₹416 Cr | ₹28.7 Cr -144% | |
| Total Assets | ₹182 Cr | ₹523 Cr | ₹528 Cr | ₹4,015 Cr | ₹528 Cr -66% | |
| EPS | ₹-6.93 | ₹6.59 | ₹12.41 | ₹15.1 | ₹12.41 -156% | |
| Book Value per Share | ₹41.09 | ₹137.2 | ₹214.95 | ₹74.36 | ₹137.2 -70% | |