In ₹ Crore except Per Share Latest Annual	KSR FY26	LIBERTSHOE FY26	SREEL FY26	METROBRAND FY26	Peer Average
Valuation — at last close
P/E	—	29.32×	◆ 21.31×	54.44×	35.02×
P/B	◆ 0.86×	1.41×	1.23×	11.24×	4.63× -81%
EV/EBITDA	◆ -9.32×	6.26×	17.86×	25.06×	16.40× -157%
Market Cap	₹65.2 Cr	₹329 Cr	₹612 Cr	₹22,403 Cr	₹7,781 Cr -99%
Growth
Revenue CAGR 3Y	—	4.19%	7.56%	◆ 10.42%	7.39%
Revenue CAGR 5Y	—	10.07%	◆ 24.40%	—	17.23%
Net Income CAGR 3Y	—	-4.66%	3.91%	◆ 4.41%	1.22%
Revenue YoY (latest Q)	0.36%	-1.70%	◆ 19.72%	—	9.01% -96%
Net Income YoY (latest Q)	106.57%	-79.45%	◆ 138.18%	—	29.37% +263%
Profitability
EBITDA Margin	-4.18%	8.69%	13.57%	◆ 30.29%	17.52% -124%
Net Income Margin	-6.37%	1.51%	11.57%	◆ 14.52%	9.20% -169%
Return on Common Equity	-16.87%	4.90%	5.99%	◆ 22.21%	11.03% -253%
Return on Capital Employed	-19.76%	8.83%	6.58%	◆ 18.02%	11.14% -277%
Return on Assets	-7.00%	2.20%	5.67%	◆ 11.32%	6.40% -209%
Credit & Quality
Total Debt/Equity	0.21×	0.34×	◆ 0.00×	0.00×	0.11× +85%
Interest Coverage	-5.08×	1.90×	◆ 97.36×	5.02×	34.76× -115%
Scale — latest FY
Revenue / Total Income	₹200 Cr	₹740 Cr	₹248 Cr	₹2,864 Cr	₹1,284 Cr -84%
Net Income	−₹12.7 Cr	₹11.2 Cr	₹28.7 Cr	₹416 Cr	₹152 Cr -108%
Total Assets	₹182 Cr	₹523 Cr	₹528 Cr	₹4,015 Cr	₹1,689 Cr -89%
EPS	₹-6.93	₹6.59	₹12.41	₹15.1	₹11.37 -161%
Book Value per Share	₹41.09	₹137.2	₹214.95	₹73.13	₹141.76 -71%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.